Albany International (AIN)
Makes consumable machine fabrics and advanced composites for paper production and aerospace.
$60.38
vs last close+0.16 (+0.26%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 324 | 313 | 332 | 298 | 287 | 289 | 311 | 261 | 321 | 311 | 329 |
| Cost of revenue | 179 | 204 | 205 | 220 | 208 | 197 | 192 | 214 | 311 | 221 | 212 | 222 |
| Gross profit | 102 | 120 | 109 | 112 | 90 | 90 | 96 | 98 | −50 | 100 | 100 | 108 |
| 62 | 78 | 70 | 69 | 65 | 66 | 68 | 71 | 63 | 66 | 71 | 76 | |
| Research & development | 10 | 10 | 13 | 12 | 11 | 11 | 12 | 13 | 11 | 12 | 13 | 13 |
| 52 | 68 | 56 | 56 | 52 | 48 | 55 | 59 | 52 | 54 | 58 | 56 | |
| General & administrative | 0 | 0 | 56 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 2 | 2 | 2 | 7 | 2 | 0 | 0 | 0 | 0 | 7 |
| Operating income | 40 | 42 | 39 | 43 | 25 | 24 | 28 | 26 | −113 | 34 | 29 | 32 |
| −4 | −2 | 0 | −9 | −6 | 0 | −5 | −13 | −9 | −11 | −5 | −6 | |
| Interest income | 2 | 2 | 0 | 0 | 0 | 4 | 0 | 1 | 1 | 1 | 0 | 0 |
| Interest expense | 10 | 10 | 0 | 0 | 2 | 8 | 4 | 7 | 7 | 7 | 5 | 6 |
| Other non-operating income | 0 | −8 | −2 | −2 | 3 | −8 | −2 | 6 | 2 | 4 | 0 | 0 |
| Income before tax | 36 | 39 | 39 | 34 | 20 | 25 | 24 | 14 | −122 | 23 | 23 | 26 |
| Income tax expense | 9 | 9 | 11 | 10 | 1 | 7 | 6 | 4 | −24 | 9 | 8 | 8 |
| Net income from continuing operations | 27 | 31 | 27 | 25 | 18 | 18 | 17 | 9 | −98 | 14 | 15 | 18 |
| Net income | 27 | 30 | 27 | 25 | 18 | 18 | 17 | 9 | −98 | 14 | 15 | 17 |
| EPS, basic | $0.87 | $0.98 | $0.87 | $0.79 | $0.58 | $0.57 | $0.56 | $0.31 | −$3.37 | $0.49 | $0.54 | $0.61 |
| EPS, diluted | $0.87 | $0.97 | $0.87 | $0.79 | $0.57 | $0.56 | $0.56 | $0.31 | −$3.37 | $0.48 | $0.54 | $0.60 |
| Weighted average shares, basic | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 29 | 29 | 28 | 28 |
| Weighted average shares, diluted | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 29 | 29 | 29 | 29 |
| EBITDA | 59 | 72 | 63 | 67 | 44 | 55 | 51 | 42 | −93 | 52 | 46 | 32 |
| Depreciation & amortization | 19 | 22 | 22 | 22 | 22 | 22 | 21 | 22 | 22 | 22 | 17 | 0 |
| EBIT | 40 | 50 | 41 | 45 | 22 | 33 | 30 | 20 | −115 | 30 | 29 | 32 |
