Avnet (AVT)
Distributes electronic components and supports customers from design through the product lifecycle.
$99.80
After hours+1.53 (+1.56%)
At close$98.27(+2.92%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,336 | 6,205 | 5,654 | 5,563 | 5,604 | 5,663 | 5,315 | 5,618 | 5,899 | 6,319 | 7,120 | 8,295 |
| Cost of revenue | 5,588 | 5,499 | 4,984 | 4,920 | 4,997 | 5,067 | 4,728 | 5,024 | 5,284 | 5,656 | 6,381 | 7,430 |
| Gross profit | 748 | 706 | 669 | 643 | 607 | 596 | 588 | 594 | 615 | 663 | 739 | 865 |
| 494 | 470 | 479 | 479 | 439 | 437 | 435 | 451 | 464 | 492 | 519 | 548 | |
| Selling, general & administrative | 487 | 465 | 467 | 450 | 439 | 437 | 435 | 451 | 464 | 492 | 519 | 548 |
| Other expenses | 7 | 5 | 12 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 254 | 236 | 190 | 164 | 169 | 159 | 152 | 143 | 150 | 171 | 220 | 318 |
| 22 | −83 | −88 | −63 | −94 | −69 | −74 | −135 | −74 | −81 | −80 | −157 | |
| Interest expense | 71 | 74 | 73 | 64 | 64 | 64 | 62 | 59 | 60 | 62 | 64 | 67 |
| Other non-operating income | −92 | 8 | 15 | −1 | 29 | 5 | 12 | 76 | 13 | 20 | 16 | 90 |
| Income before tax | 275 | 154 | 102 | 101 | 75 | 90 | 78 | 7 | 77 | 90 | 141 | 160 |
| Income tax expense | 66 | 36 | 13 | 19 | 16 | 3 | −10 | 1 | 25 | 28 | 46 | 34 |
| Net income from continuing operations | 209 | 118 | 89 | 83 | 59 | 87 | 88 | 6 | 52 | 62 | 94 | 127 |
| Net income | 209 | 118 | 89 | 83 | 59 | 87 | 88 | 6 | 52 | 62 | 94 | 127 |
| EPS, basic | $2.29 | $1.31 | $0.98 | $0.92 | $0.67 | $1.00 | $1.02 | $0.07 | $0.62 | $0.76 | $1.15 | $1.54 |
| EPS, diluted | $2.25 | $1.28 | $0.97 | $0.91 | $0.66 | $0.99 | $1.01 | $0.07 | $0.61 | $0.75 | $1.14 | $1.49 |
| Weighted average shares, basic | 91 | 90 | 90 | 90 | 88 | 87 | 86 | 84 | 83 | 81 | 82 | 82 |
| Weighted average shares, diluted | 93 | 92 | 91 | 91 | 89 | 88 | 87 | 85 | 84 | 83 | 83 | 85 |
| EBITDA | 381 | 262 | 211 | 202 | 173 | 185 | 170 | 99 | 168 | 185 | 238 | 265 |
| Depreciation & amortization | 35 | 34 | 35 | 36 | 34 | 31 | 29 | 32 | 31 | 33 | 33 | 37 |
| EBIT | 346 | 228 | 175 | 166 | 139 | 154 | 141 | 67 | 137 | 152 | 204 | 227 |
