Delisting risk
Beneficient (BENF)
Financing, custody and trust administration for illiquid alternative assets.
$2.16
At close+0.21 (+10.77%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | −43 | −10 | −43 | 10 | 9 | 4 | −31 | 0 | −3 | 0 | 0 | 12 |
| Cost of revenue | 15 | 7 | 7 | 4 | 7 | 3 | 3 | 0 | 8 | 7 | 0 | 3 |
| Gross profit | −58 | −18 | −50 | 6 | 1 | 4 | −31 | 0 | −3 | 12 | 0 | 9 |
| 324 | 898 | 145 | −38 | 15 | 14 | 11 | 80 | 15 | 15 | 52 | 13 | |
| 8 | 6 | 9 | 7 | 8 | 8 | 7 | 11 | 8 | 5 | 1 | 0 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 3 | 2 | 0 | 0 | 0 |
| General & administrative | 8 | 6 | 9 | 7 | 8 | 5 | 5 | 8 | 5 | 5 | 1 | 0 |
| Other expenses | 316 | 892 | 136 | −45 | 7 | 6 | 4 | 69 | 7 | 10 | 51 | 13 |
| Operating income | −382 | −916 | −195 | 44 | −14 | −10 | −45 | −26 | −18 | 12 | −52 | −3 |
| 0 | −9 | 0 | 0 | 23 | 0 | 0 | −66 | 0 | −6 | −8 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 6 | 5 | 5 |
| Other non-operating income | −5 | 4 | −4 | −4 | 0 | −3 | −3 | 0 | −5 | 0 | 3 | 0 |
| Income before tax | −382 | −925 | −195 | 44 | 10 | −10 | −45 | −93 | −18 | 6 | −60 | −7 |
| Income tax expense | 0 | 0 | 1 | 0 | 0 | 1 | −1 | 0 | 0 | −14 | 0 | 0 |
| Net income from continuing operations | −382 | −925 | −196 | 44 | 10 | −10 | −45 | −93 | −18 | 6 | −60 | −7 |
| Net income | −372 | −542 | −66 | 48 | 13 | −9 | −1 | −65 | −4 | 20 | −39 | −7 |
| EPS, basic | −$115.77 | −$158.26 | −$19.59 | $0.18 | $2.96 | −$1.32 | −$0.09 | −$57.55 | −$3.00 | $1.19 | −$44.88 | −$0.47 |
| EPS, diluted | −$115.77 | −$158.26 | −$19.59 | $0.18 | $2.96 | −$1.32 | −$0.09 | −$57.55 | −$3.00 | $0.04 | −$44.88 | −$0.47 |
| Weighted average shares, basic | 3 | 3 | 3 | 270 | 4 | 7 | 9 | 1 | 1 | 17 | 1 | 0 |
| Weighted average shares, diluted | 3 | 3 | 3 | 270 | 4 | 7 | 9 | 1 | 1 | 17 | 2 | 0 |
| EBITDA | −376 | −919 | −190 | 49 | 14 | −6 | −42 | −26 | −13 | 12 | −46 | −3 |
| Depreciation & amortization | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −377 | −920 | −191 | 49 | 14 | −6 | −42 | −26 | −13 | 12 | −55 | 0 |
