First Busey (BUSE)
Combines relationship banking, wealth management, and payment technology across regional markets.
$29.73
vs last close+0.02 (+0.06%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 160 | 161 | 166 | 170 | 166 | 188 | 292 | 286 | 278 | 268 | 106 |
| Cost of revenue | 45 | 52 | 55 | 52 | 52 | 51 | 106 | 100 | 88 | 80 | 75 | 75 |
| Gross profit | 108 | 108 | 106 | 114 | 118 | 115 | 83 | 192 | 197 | 198 | 193 | 31 |
| 71 | 75 | 71 | 76 | 76 | 77 | 115 | 128 | 120 | 120 | 130 | 95 | |
| 41 | 44 | 43 | 45 | 46 | 47 | 70 | 70 | 77 | 79 | 95 | 95 | |
| General & administrative | 41 | 44 | 43 | 45 | 46 | 47 | 70 | 70 | 77 | 79 | 95 | 95 |
| Other expenses | 30 | 31 | 27 | 31 | 30 | 31 | 45 | 58 | 43 | 41 | 34 | 0 |
| Operating income | 37 | 33 | 35 | 38 | 43 | 37 | −33 | 65 | 77 | 77 | 64 | −64 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | |
| Interest income | 123 | 129 | 126 | 132 | 135 | 131 | 166 | 247 | 244 | 235 | 225 | −225 |
| Interest expense | 45 | 52 | 50 | 49 | 52 | 50 | 63 | 94 | 89 | 78 | 72 | 72 |
| Income before tax | 37 | 33 | 35 | 38 | 43 | 37 | −33 | 65 | 77 | 77 | 64 | 82 |
| Income tax expense | 7 | 7 | 9 | 11 | 11 | 9 | −3 | 17 | 20 | 17 | 14 | 19 |
| Net income from continuing operations | 31 | 26 | 26 | 27 | 32 | 28 | −30 | 47 | 57 | 61 | 50 | 63 |
| Net income | 31 | 26 | 26 | 27 | 32 | 28 | −30 | 47 | 57 | 61 | 50 | 63 |
| EPS, basic | $0.55 | $0.46 | $0.47 | $0.48 | $0.56 | $0.49 | −$0.44 | $0.53 | $0.94 | $0.63 | $0.56 | $0.65 |
| EPS, diluted | $0.54 | $0.46 | $0.46 | $0.47 | $0.55 | $0.49 | −$0.44 | $0.52 | $0.94 | $0.63 | $0.56 | $0.64 |
| Weighted average shares, basic | 55 | 55 | 55 | 57 | 57 | 57 | 69 | 69 | 61 | 89 | 89 | 89 |
| Weighted average shares, diluted | 56 | 56 | 56 | 58 | 58 | 58 | 70 | 91 | 61 | 89 | 89 | 89 |
| EBITDA | 43 | 39 | 40 | 44 | 47 | 42 | −27 | 73 | 85 | 88 | 72 | −72 |
| Depreciation & amortization | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 8 | 8 | 11 | 8 | −8 |
| EBIT | 37 | 33 | 35 | 38 | 43 | 37 | −33 | 65 | 77 | 77 | 64 | −64 |
