BW LPG (BWLP)
Combines VLGC shipping with LPG trading and related terminal and distribution services.
$24.33
vs last close−0.11 (−0.45%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 938 | 1,010 | 882 | 815 | 817 | 907 | 1,065 | 954 | 733 | 842 | 964 |
| Cost of revenue | 531 | 694 | 836 | 748 | 636 | 722 | 799 | 947 | 828 | 560 | 561 | 763 |
| Gross profit | 168 | 244 | 174 | 134 | 179 | 95 | 108 | 118 | 126 | 173 | 281 | 201 |
| 42 | 56 | 43 | 45 | 37 | 50 | 58 | 55 | 55 | 56 | 58 | 70 | |
| Selling, general & administrative | 42 | 56 | 43 | 45 | 37 | 50 | 58 | 55 | 55 | 56 | 58 | 70 |
| Operating income | 126 | 188 | 131 | 89 | 142 | 45 | 50 | 63 | 71 | 117 | 222 | 131 |
| −6 | −5 | 20 | 1 | −2 | −5 | 21 | −15 | −10 | 13 | −10 | −6 | |
| Interest income | 3 | 3 | 4 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
| Interest expense | 9 | 7 | 5 | 5 | 5 | 7 | 16 | 13 | 14 | 13 | 9 | 9 |
| Other non-operating income | −2 | −2 | −25 | −6 | −3 | −3 | −37 | 1 | −3 | −26 | 0 | 0 |
| Income before tax | 120 | 182 | 151 | 90 | 140 | 41 | 70 | 48 | 61 | 130 | 212 | 125 |
| Income tax expense | 0 | 10 | 5 | 4 | 18 | 2 | 0 | 4 | 4 | 7 | 24 | −6 |
| Net income from continuing operations | 120 | 172 | 146 | 85 | 122 | 38 | 70 | 44 | 57 | 123 | 188 | 131 |
| Net income | 111 | 161 | 138 | 77 | 106 | 30 | 48 | 36 | 58 | 104 | 165 | 114 |
| EPS, basic | $0.84 | $1.23 | $1.05 | $0.58 | $0.79 | $0.22 | $0.30 | $0.23 | $0.38 | $0.69 | $1.09 | $0.75 |
| EPS, diluted | $0.84 | $1.23 | $1.05 | $0.58 | $0.79 | $0.22 | $0.30 | $0.23 | $0.38 | $0.69 | $1.09 | $0.75 |
| Weighted average shares, basic | 132 | 131 | 132 | 133 | 133 | 140 | 152 | 151 | 151 | 151 | 152 | 152 |
| Weighted average shares, diluted | 132 | 131 | 132 | 133 | 133 | 140 | 152 | 152 | 152 | 152 | 152 | 152 |
| EBITDA | 183 | 247 | 204 | 142 | 195 | 103 | 153 | 125 | 141 | 207 | 282 | 189 |
| Depreciation & amortization | 54 | 58 | 48 | 47 | 50 | 55 | 67 | 64 | 66 | 64 | 61 | 58 |
| EBIT | 129 | 189 | 156 | 95 | 145 | 48 | 87 | 61 | 75 | 143 | 222 | 131 |