Delisting risk
CalciMedica (CALC)
Develops CRAC-channel inhibitors for inflammatory and cardiopulmonary disease.
$2.24
Pre-market+0.17 (+7.95%)
At close$2.08(+3.75%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 4 | 6 | 7 | 6 | 6 | 6 | 7 | 6 | 4 | 6 | 4 | |
| Research & development | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 |
| 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | |
| General & administrative | 2 | 2 | 3 | 2 | 2 | 0 | 2 | 3 | 2 | 1 | 2 | 2 |
| Operating income | −5 | −4 | −6 | −7 | −6 | −6 | −6 | −7 | −6 | −4 | −6 | −4 |
| 0 | 0 | 6 | 3 | 0 | 2 | 1 | 1 | −2 | −6 | 11 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | −6 | −3 | 0 | −2 | −2 | −1 | 2 | 6 | −11 | 3 |
| Income before tax | −5 | −4 | 0 | −4 | −6 | −4 | −5 | −6 | −8 | −11 | 5 | −8 |
| Net income from continuing operations | −5 | −4 | 0 | −4 | −6 | −4 | −5 | −6 | −8 | −11 | 5 | −8 |
| Net income | −5 | −4 | 0 | −4 | −6 | −4 | −5 | −6 | −8 | −11 | 5 | −8 |
| EPS, basic | −$0.81 | −$0.72 | $0.01 | −$0.36 | −$0.50 | −$0.33 | −$0.36 | −$0.40 | −$0.52 | −$0.72 | $1.55 | −$2.25 |
| EPS, diluted | −$0.81 | −$0.72 | $0.01 | −$0.36 | −$0.50 | −$0.33 | −$0.36 | −$0.40 | −$0.52 | −$0.72 | $1.50 | −$2.25 |
| Weighted average shares, basic | 6 | 6 | 10 | 11 | 11 | 13 | 14 | 15 | 15 | 15 | 3 | 3 |
| Weighted average shares, diluted | 6 | 6 | 10 | 11 | 11 | 13 | 14 | 15 | 15 | 15 | 3 | 3 |
| EBITDA | −5 | −4 | 0 | −4 | −6 | −4 | −5 | −6 | −7 | −10 | 5 | −7 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −5 | −4 | 0 | −4 | −6 | −4 | −5 | −6 | −7 | −10 | 5 | −7 |
