Darling Ingredients (DAR)
Transforms animal and food-industry residuals into feed, food, and renewable-fuel ingredients.
$61.63
After hours0.00 (0.00%)
At close$61.63(−2.58%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Jan 2026 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,625 | 1,614 | 1,420 | 1,455 | 1,422 | 1,418 | 1,377 | 1,480 | 1,562 | 1,719 | 1,551 | 1,724 |
| Cost of revenue | 1,239 | 1,178 | 1,117 | 1,128 | 1,108 | 1,084 | 1,194 | 1,257 | 1,301 | 1,420 | 1,277 | 916 |
| Gross profit | 386 | 436 | 304 | 327 | 314 | 334 | 183 | 223 | 261 | 298 | 274 | 808 |
| 208 | 278 | 166 | 178 | 253 | 211 | 129 | 145 | 145 | 154 | 149 | 151 | |
| Selling, general & administrative | 137 | 132 | 140 | 122 | 116 | 108 | 129 | 145 | 145 | 154 | 149 | 151 |
| Other expenses | 72 | 145 | 27 | 57 | 138 | 104 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 178 | 159 | 137 | 149 | 60 | 122 | 54 | 78 | 116 | 145 | 125 | 657 |
| −66 | −64 | −52 | −66 | −58 | −44 | −79 | −60 | −96 | −97 | 51 | −157 | |
| Interest expense | 70 | 68 | 63 | 69 | 67 | 55 | 58 | 53 | 57 | 56 | 54 | −164 |
| Other non-operating income | −5 | −4 | −11 | −3 | −8 | −11 | 21 | 7 | 39 | 41 | −105 | 105 |
| Income before tax | 113 | 95 | 85 | 82 | 2 | 78 | −25 | 18 | 20 | 48 | 176 | 500 |
| Income tax expense | −15 | 7 | 4 | 1 | −17 | −26 | −1 | 4 | −1 | −11 | 39 | 111 |
| Net income from continuing operations | 128 | 87 | 82 | 81 | 19 | 104 | −24 | 14 | 21 | 59 | 137 | 389 |
| Net income | 125 | 85 | 81 | 79 | 17 | 102 | −26 | 13 | 19 | 57 | 134 | 387 |
| EPS, basic | $0.78 | $0.53 | $0.51 | $0.49 | $0.11 | $0.64 | −$0.16 | $0.08 | $0.12 | $0.36 | $0.85 | $2.44 |
| EPS, diluted | $0.77 | $0.52 | $0.50 | $0.49 | $0.11 | $0.63 | −$0.16 | $0.08 | $0.12 | $0.36 | $0.83 | $2.41 |
| Weighted average shares, basic | 160 | 162 | 160 | 160 | 160 | 159 | 159 | 158 | 158 | 158 | 158 | 158 |
| Weighted average shares, diluted | 162 | 162 | 162 | 162 | 161 | 161 | 159 | 160 | 160 | 160 | 161 | 161 |
| EBITDA | 309 | 301 | 276 | 276 | 192 | 261 | 157 | 192 | 201 | 243 | 361 | 682 |
| Depreciation & amortization | 126 | 138 | 128 | 125 | 124 | 128 | 124 | 121 | 124 | 140 | 131 | 130 |
| EBIT | 183 | 163 | 148 | 151 | 68 | 133 | 33 | 71 | 77 | 103 | 230 | 552 |