Dauch (DCH)
Builds axles, driveshafts, and metal-formed driveline parts installed directly into automakers' vehicles.
$5.90
After hours−0.01 (−0.25%)
At close$5.92(+0.08%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,552 | 1,463 | 1,607 | 1,632 | 1,505 | 1,381 | 1,411 | 1,536 | 1,505 | 1,384 | 2,379 | 2,956 |
| Cost of revenue | 1,421 | 1,308 | 1,408 | 1,415 | 1,334 | 1,227 | 1,254 | 1,357 | 1,339 | 1,266 | 2,179 | 2,617 |
| Gross profit | 131 | 155 | 199 | 217 | 171 | 154 | 157 | 179 | 166 | 118 | 200 | 338 |
| 107 | 126 | 122 | 131 | 130 | 118 | 91 | 101 | 99 | 99 | 137 | 239 | |
| Research & development | 0 | 0 | 37 | 45 | 40 | 38 | 36 | 36 | 37 | 37 | 52 | 0 |
| 82 | 96 | 98 | 105 | 95 | 89 | 55 | 65 | 61 | 61 | 86 | 167 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 |
| Other expenses | 25 | 30 | −14 | −19 | −5 | −9 | 0 | 0 | 0 | 0 | 0 | 72 |
| Operating income | 24 | 29 | 77 | 87 | 42 | 36 | 67 | 79 | 67 | 20 | 63 | 100 |
| −43 | −42 | −41 | −51 | −44 | −43 | −45 | −11 | −69 | −105 | −182 | −82 | |
| Interest income | 7 | 7 | 8 | 6 | 7 | 7 | 6 | 6 | 7 | 22 | 22 | 7 |
| Interest expense | 51 | 50 | 49 | 48 | 45 | 44 | 44 | 44 | 43 | 72 | 89 | 90 |
| Other non-operating income | −8 | −8 | −8 | 3 | −1 | −1 | 2 | −32 | 26 | 33 | 93 | −8 |
| Income before tax | −19 | −13 | 36 | 35 | −2 | −7 | 21 | 67 | −2 | −85 | −120 | 18 |
| Income tax expense | −2 | 6 | 16 | 17 | −12 | 7 | 14 | 28 | −11 | −10 | −20 | 16 |
| Net income from continuing operations | −17 | −19 | 21 | 18 | 10 | −14 | 7 | 39 | 9 | −75 | −100 | 2 |
| Net income | −17 | −19 | 21 | 18 | 10 | −14 | 7 | 39 | 9 | −75 | −100 | 1 |
| EPS, basic | −$0.15 | −$0.16 | $0.17 | $0.15 | $0.08 | −$0.11 | $0.06 | $0.32 | $0.08 | −$0.63 | −$0.52 | $0.00 |
| EPS, diluted | −$0.15 | −$0.16 | $0.17 | $0.15 | $0.08 | −$0.11 | $0.06 | $0.32 | $0.08 | −$0.62 | −$0.52 | $0.00 |
| Weighted average shares, basic | 117 | 117 | 118 | 118 | 118 | 118 | 118 | 119 | 119 | 119 | 193 | 244 |
| Weighted average shares, diluted | 117 | 117 | 121 | 122 | 122 | 118 | 123 | 124 | 119 | 119 | 193 | 245 |
| EBITDA | 152 | 158 | 203 | 203 | 160 | 152 | 177 | 224 | 157 | 105 | 152 | 323 |
| Depreciation & amortization | 120 | 121 | 118 | 120 | 117 | 115 | 112 | 114 | 116 | 118 | 182 | 215 |
| EBIT | 31 | 37 | 85 | 83 | 43 | 37 | 65 | 111 | 41 | −13 | −30 | 107 |
