dLocal (DLO)
Connects global merchants to local payments across emerging markets through one API.
$14.21
After hours−0.06 (−0.42%)
At close$14.27(−0.28%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 188 | 184 | 171 | 186 | 204 | 217 | 256 | 282 | 338 | 336 | 400 |
| Cost of revenue | 89 | 118 | 121 | 101 | 108 | 121 | 132 | 158 | 179 | 222 | 217 | 273 |
| Gross profit | 75 | 70 | 63 | 70 | 78 | 84 | 85 | 99 | 103 | 116 | 119 | 127 |
| 23 | 29 | 36 | 40 | 37 | 41 | 39 | 42 | 48 | 53 | 65 | 63 | |
| Research & development | 4 | 13 | 5 | 6 | 7 | 7 | 7 | 7 | 9 | 8 | 12 | 13 |
| 22 | 25 | 29 | 32 | 30 | 9 | 31 | 32 | 36 | 15 | 53 | 46 | |
| Selling & marketing | 4 | 5 | 5 | 5 | 7 | −13 | 7 | 5 | 8 | −15 | 10 | 9 |
| General & administrative | 17 | 20 | 24 | 27 | 23 | 22 | 24 | 27 | 28 | 30 | 43 | 36 |
| Other expenses | −3 | −9 | 2 | 2 | 1 | 26 | 0 | 2 | 2 | 30 | 0 | 4 |
| Operating income | 52 | 41 | 27 | 30 | 41 | 42 | 46 | 57 | 56 | 63 | 54 | 64 |
| −2 | −5 | −2 | 26 | −12 | −1 | 6 | −6 | 6 | 1 | 3 | 1 | |
| Interest income | 44 | 7 | 18 | 29 | 7 | 12 | 12 | 11 | 10 | 7 | 11 | 5 |
| Interest expense | 43 | 51 | 18 | 1 | 17 | 13 | 5 | 15 | 4 | 4 | 6 | 0 |
| Other non-operating income | −41 | −46 | −16 | −27 | −5 | 38 | −11 | −9 | −10 | 22 | −9 | 0 |
| Income before tax | 49 | 36 | 25 | 56 | 29 | 41 | 52 | 51 | 61 | 65 | 57 | 65 |
| Income tax expense | 9 | 7 | 7 | 10 | 2 | 11 | 5 | 8 | 9 | 9 | 15 | 10 |
| Net income from continuing operations | 40 | 28 | 18 | 46 | 27 | 30 | 47 | 43 | 52 | 56 | 42 | 55 |
| Net income | 40 | 29 | 18 | 46 | 27 | 30 | 47 | 43 | 52 | 56 | 42 | 55 |
| EPS, basic | $0.14 | $0.10 | $0.06 | $0.16 | $0.09 | $0.11 | $0.16 | $0.15 | $0.18 | $0.19 | $0.14 | $0.18 |
| EPS, diluted | $0.14 | $0.10 | $0.06 | $0.15 | $0.09 | $0.10 | $0.15 | $0.14 | $0.17 | $0.19 | $0.14 | $0.18 |
| Weighted average shares, basic | 290 | 296 | 296 | 293 | 296 | 280 | 291 | 285 | 305 | 295 | 300 | 296 |
| Weighted average shares, diluted | 290 | 296 | 310 | 308 | 296 | 295 | 311 | 306 | 305 | 295 | 300 | 296 |
| EBITDA | 95 | 88 | 47 | 62 | 51 | 11 | 62 | 71 | 72 | 49 | 70 | 72 |
| Depreciation & amortization | 3 | 1 | 4 | 4 | 4 | 6 | 5 | 6 | 7 | 9 | 8 | 8 |
| EBIT | 92 | 87 | 43 | 58 | 47 | 5 | 57 | 66 | 65 | 41 | 62 | 64 |
