Domino's Pizza (DPZ)
Global pizza franchisor built around delivery, carryout, digital ordering, and North American supply.
$293.82
vs last close−3.29 (−1.11%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,027 | 1,403 | 1,085 | 1,098 | 1,080 | 1,444 | 1,112 | 1,145 | 1,147 | 1,536 | 1,151 | 1,194 |
| Cost of revenue | 629 | 864 | 663 | 661 | 656 | 878 | 669 | 684 | 687 | 926 | 686 | 716 |
| Gross profit | 398 | 539 | 422 | 437 | 424 | 566 | 443 | 461 | 460 | 610 | 465 | 478 |
| 209 | 282 | 211 | 241 | 225 | 292 | 233 | 236 | 237 | 314 | 234 | 246 | |
| 209 | 282 | 211 | 241 | 225 | 292 | 233 | 240 | 237 | 314 | 242 | 246 | |
| Selling & marketing | 112 | 137 | 110 | 125 | 121 | 154 | 124 | 132 | 132 | 172 | 131 | 131 |
| General & administrative | 97 | 144 | 101 | 116 | 104 | 139 | 109 | 108 | 105 | 142 | 111 | 115 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | 0 | 0 | −8 | 0 |
| Operating income | 189 | 257 | 211 | 196 | 199 | 274 | 210 | 225 | 223 | 297 | 230 | 232 |
| −14 | −52 | −61 | −29 | −14 | −53 | −18 | −57 | −44 | −66 | −50 | −57 | |
| Interest income | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 2 |
| Interest expense | 45 | 60 | 46 | 45 | 45 | 61 | 46 | 45 | 45 | 61 | 46 | 46 |
| Other non-operating income | −31 | −8 | 0 | 0 | −31 | −8 | −28 | 12 | −1 | 6 | 50 | 11 |
| Income before tax | 176 | 205 | 150 | 167 | 185 | 221 | 192 | 168 | 179 | 230 | 181 | 175 |
| Income tax expense | 28 | 48 | 24 | 25 | 38 | 52 | 43 | 37 | 40 | 49 | 41 | 39 |
| Net income from continuing operations | 148 | 157 | 126 | 142 | 147 | 169 | 150 | 131 | 139 | 182 | 140 | 136 |
| Net income | 148 | 157 | 126 | 142 | 147 | 169 | 150 | 131 | 139 | 182 | 140 | 136 |
| EPS, basic | $4.22 | $4.53 | $3.62 | $4.07 | $4.22 | $4.89 | $4.38 | $3.84 | $4.11 | $5.36 | $4.16 | $4.07 |
| EPS, diluted | $4.18 | $4.48 | $3.58 | $4.03 | $4.19 | $4.89 | $4.33 | $3.81 | $4.08 | $5.35 | $4.13 | $4.07 |
| Weighted average shares, basic | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 34 | 34 | 34 | 34 | 33 |
| Weighted average shares, diluted | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 34 | 34 | 34 | 34 | 33 |
| EBITDA | 239 | 291 | 230 | 216 | 250 | 308 | 258 | 233 | 245 | 324 | 201 | 221 |
| Depreciation & amortization | 18 | 26 | 20 | 20 | 21 | 27 | 20 | 20 | 20 | 32 | 20 | 0 |
| EBIT | 220 | 266 | 211 | 196 | 229 | 282 | 238 | 213 | 224 | 291 | 181 | 221 |
