Delisting riskPopularity #1,513
Datavault AI (DVLT)
Builds data-management platforms while retaining wireless-audio technology operations.
$0.1667
vs last close+0.00 (+2.33%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 34 | 1 | 7 |
| Cost of revenue | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 18 | 1 | 8 |
| Gross profit | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | −1 |
| 5 | 4 | 4 | 5 | 5 | 7 | 10 | 12 | 15 | 11 | 31 | 26 | |
| Research & development | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 6 | 7 |
| 3 | 2 | 2 | 4 | 3 | 4 | 7 | 8 | 10 | 21 | 25 | 22 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 6 | 7 | 7 |
| General & administrative | 1 | 1 | 1 | 3 | 2 | 3 | 6 | 7 | 8 | 15 | 19 | 15 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −15 | 0 | −4 |
| Operating income | −6 | −5 | −4 | −5 | −5 | −6 | −9 | −12 | −15 | 4 | −31 | −26 |
| 0 | −2 | 7 | −37 | 0 | 0 | 0 | −25 | −18 | −4 | −22 | −62 | |
| Interest expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 17 | 1 | 2 | 1 | 1 |
| Other non-operating income | 0 | 2 | −8 | 37 | 0 | 0 | 0 | 7 | 17 | 2 | 21 | 0 |
| Income before tax | −6 | −6 | 3 | −43 | −5 | −6 | −10 | −37 | −33 | 1 | −53 | −88 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −6 | −6 | 3 | −43 | −5 | −6 | −10 | −37 | −33 | 1 | −53 | −88 |
| Net income | −6 | −6 | 3 | −43 | −5 | −6 | −10 | −37 | −33 | 1 | −53 | −88 |
| EPS, basic | −$144.98 | −$57.21 | −$2.57 | −$11.89 | −$1.39 | −$0.28 | −$0.18 | −$0.54 | −$0.33 | $0.00 | −$0.09 | −$0.12 |
| EPS, diluted | −$144.98 | −$57.21 | −$2.57 | −$11.89 | −$1.39 | −$0.28 | −$0.18 | −$0.54 | −$0.33 | $0.00 | −$0.09 | −$0.12 |
| Weighted average shares, basic | 3 | 3 | 4 | 4 | 5 | 5 | 54 | 68 | 101 | 153 | 574 | 728 |
| Weighted average shares, diluted | 3 | 3 | 4 | 4 | 5 | 5 | 54 | 68 | 101 | 153 | 574 | 728 |
| EBITDA | −6 | −6 | 4 | −43 | −5 | −6 | −7 | −18 | −29 | 5 | −48 | −23 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 4 | 4 |
| EBIT | −6 | −6 | 4 | −43 | −5 | −6 | −9 | −20 | −32 | 2 | −52 | −26 |
