Eos Energy Enterprises (EOSE)
Builds zinc-based battery systems and controls for multi-hour grid and industrial storage.
$3.70
vs last close−0.36 (−8.82%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 7 | 7 | 1 | 1 | 7 | 10 | 15 | 31 | 58 | 57 | 69 |
| Cost of revenue | 21 | 30 | 28 | 14 | 26 | 31 | 35 | 46 | 64 | 112 | 101 | 118 |
| Gross profit | −21 | −24 | −22 | −13 | −25 | −24 | −25 | −31 | −34 | −54 | −44 | −49 |
| 17 | 18 | 20 | 16 | 28 | 28 | 28 | 33 | 27 | 26 | 35 | 35 | |
| Research & development | 3 | 5 | 5 | 4 | 7 | 6 | 7 | 7 | 7 | 8 | 11 | 11 |
| 13 | 0 | 0 | 11 | 0 | 17 | 0 | 0 | 0 | 19 | 24 | 25 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Other expenses | 1 | 13 | 14 | 0 | 21 | 6 | 22 | 26 | 20 | 0 | 0 | 0 |
| Operating income | −38 | −42 | −41 | −29 | −53 | −52 | −53 | −64 | −61 | −81 | −79 | −84 |
| 53 | 1 | −6 | 1 | −290 | −216 | 68 | −159 | −580 | −40 | 588 | −192 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 4 |
| Interest expense | 9 | 9 | 9 | 8 | 5 | 6 | 6 | 7 | 4 | 7 | 12 | 12 |
| Other non-operating income | −62 | 0 | 0 | −7 | −3 | 211 | −1 | 0 | 576 | 33 | −600 | −184 |
| Income before tax | 15 | −41 | −47 | −28 | −343 | −268 | 15 | −223 | −641 | −120 | 509 | −276 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 15 | −41 | −47 | −28 | −343 | −268 | 15 | −223 | −641 | −120 | 509 | −276 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 15 | −41 | −47 | −28 | −343 | −268 | 15 | −223 | −641 | −120 | 509 | −276 |
| EPS, basic | $0.11 | −$0.21 | −$0.23 | −$0.25 | −$1.77 | −$2.22 | $0.42 | −$1.05 | −$4.91 | −$0.84 | $2.43 | −$1.20 |
| EPS, diluted | −$0.05 | −$0.21 | −$0.23 | −$0.25 | −$1.77 | −$2.22 | $0.22 | −$1.05 | −$4.91 | −$0.84 | $0.12 | −$1.20 |
| Weighted average shares, basic | 138 | 199 | 201 | 211 | 217 | 217 | 225 | 238 | 272 | 261 | 340 | 340 |
| Weighted average shares, diluted | 156 | 199 | 201 | 211 | 217 | 217 | 436 | 238 | 272 | 261 | 545 | 340 |
| EBITDA | 27 | −40 | −40 | −20 | −47 | −259 | −50 | −61 | −634 | −108 | 527 | 106 |
| Depreciation & amortization | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
| EBIT | 24 | −42 | −41 | −22 | −50 | −262 | −52 | −64 | −637 | −114 | 521 | 100 |
