Essex Property Trust (ESS)
Owns and operates apartment communities across California and metropolitan Seattle.
$274.61
vs last close+3.22 (+1.19%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 422 | 439 | 442 | 462 | 454 | 478 | 470 | 473 | 480 | 485 | 489 |
| Cost of revenue | 58 | 59 | 138 | 137 | 146 | 389 | 151 | 147 | 143 | 151 | 141 | 154 |
| Gross profit | 361 | 363 | 302 | 305 | 316 | 66 | 327 | 322 | 330 | 329 | 344 | 335 |
| 229 | 233 | 169 | 168 | 187 | −239 | 70 | 43 | 178 | 183 | 188 | 227 | |
| 15 | 20 | 17 | 21 | 29 | 32 | 16 | 17 | 18 | 17 | 33 | 60 | |
| General & administrative | 15 | 20 | 17 | 21 | 29 | 32 | 16 | 17 | 18 | 17 | 33 | 60 |
| Other expenses | 214 | 213 | 152 | 146 | 158 | −270 | 53 | 26 | 160 | 166 | 155 | 167 |
| Operating income | 132 | 130 | 132 | 137 | 129 | 304 | 257 | 280 | 152 | 146 | 155 | 108 |
| 38 | 15 | 153 | −38 | −3 | −3 | −44 | −48 | 21 | −65 | −43 | −41 | |
| Interest income | 4 | 17 | 57 | 10 | 11 | 3 | 4 | 7 | 6 | 0 | 1 | 9 |
| Interest expense | 54 | 55 | 56 | 59 | 59 | 61 | 63 | 65 | 65 | 65 | 64 | 67 |
| Other non-operating income | −92 | −70 | −12 | −21 | −12 | 185 | 98 | −17 | −84 | 0 | −21 | −26 |
| Income before tax | 170 | 145 | 285 | 99 | 125 | 302 | 213 | 232 | 173 | 81 | 112 | 67 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 170 | 145 | 285 | 99 | 125 | 302 | 213 | 232 | 173 | 81 | 112 | 67 |
| Other adjustments | −77 | −75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 87 | 65 | 273 | 93 | 118 | 257 | 203 | 221 | 165 | 83 | 106 | 62 |
| EPS, basic | $1.36 | $1.02 | $4.25 | $1.45 | $1.84 | $4.01 | $3.16 | $3.44 | $2.56 | $1.25 | $1.65 | $0.97 |
| EPS, diluted | $1.36 | $1.02 | $4.25 | $1.45 | $1.84 | $4.01 | $3.16 | $3.44 | $2.56 | $1.25 | $1.65 | $0.97 |
| Weighted average shares, basic | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
| Weighted average shares, diluted | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
| EBITDA | 362 | 338 | 284 | 304 | 287 | 268 | 311 | 448 | 388 | 299 | 331 | 288 |
| Depreciation & amortization | 137 | 138 | 140 | 146 | 146 | 148 | 151 | 152 | 151 | 153 | 155 | 154 |
| EBIT | 224 | 200 | 145 | 158 | 140 | 120 | 159 | 297 | 236 | 146 | 176 | 134 |
