Eaton (ETN)
Builds electrical power-management equipment for grids, data centers, aircraft and vehicles.
$438.67
vs last close−3.82 (−0.86%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,880 | 5,967 | 5,943 | 6,350 | 6,345 | 6,240 | 6,377 | 7,028 | 6,988 | 7,055 | 7,451 | 8,531 |
| Cost of revenue | 3,684 | 3,732 | 3,726 | 3,941 | 3,901 | 3,812 | 3,930 | 4,431 | 4,313 | 4,457 | 4,799 | 5,676 |
| Gross profit | 2,196 | 2,235 | 2,217 | 2,409 | 2,444 | 2,428 | 2,447 | 2,597 | 2,675 | 2,598 | 2,652 | 2,855 |
| 1,111 | 1,160 | 1,134 | 1,192 | 1,185 | 1,121 | 1,218 | 1,341 | 1,308 | 1,212 | 1,480 | 1,463 | |
| Research & development | 187 | 201 | 189 | 196 | 207 | 201 | 198 | 192 | 203 | 203 | 211 | 227 |
| 924 | 959 | 945 | 996 | 978 | 920 | 1,020 | 1,149 | 1,105 | 1,009 | 1,269 | 1,236 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,236 |
| Operating income | 1,085 | 1,078 | 1,083 | 1,217 | 1,259 | 1,307 | 1,229 | 1,256 | 1,367 | 1,377 | 1,172 | 1,392 |
| −6 | 10 | −82 | −22 | −55 | −140 | −52 | −70 | −92 | −74 | −65 | −248 | |
| Interest expense | 52 | 59 | 57 | 6 | 33 | 46 | 56 | 71 | 67 | 70 | 106 | 201 |
| Other non-operating income | −46 | −72 | 26 | 15 | 22 | 94 | −4 | −1 | 25 | 4 | −41 | 47 |
| Income before tax | 1,079 | 1,088 | 1,001 | 1,195 | 1,204 | 1,167 | 1,177 | 1,186 | 1,275 | 1,303 | 1,107 | 1,144 |
| Income tax expense | 187 | 141 | 179 | 201 | 193 | 195 | 212 | 203 | 264 | 170 | 240 | 321 |
| Net income from continuing operations | 892 | 947 | 822 | 994 | 1,011 | 972 | 965 | 983 | 1,011 | 1,133 | 867 | 823 |
| Other adjustments | 0 | −1 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income | 891 | 945 | 821 | 993 | 1,009 | 971 | 964 | 982 | 1,010 | 1,133 | 866 | 821 |
| EPS, basic | $2.23 | $2.37 | $2.05 | $2.49 | $2.54 | $2.46 | $2.46 | $2.51 | $2.60 | $2.92 | $2.23 | $2.11 |
| EPS, diluted | $2.22 | $2.35 | $2.04 | $2.48 | $2.53 | $2.45 | $2.45 | $2.51 | $2.59 | $2.91 | $2.22 | $2.11 |
| Weighted average shares, basic | 399 | 400 | 400 | 399 | 397 | 394 | 392 | 391 | 389 | 388 | 388 | 389 |
| Weighted average shares, diluted | 402 | 402 | 402 | 401 | 399 | 396 | 394 | 393 | 390 | 390 | 389 | 390 |
| EBITDA | 1,360 | 1,378 | 1,282 | 1,429 | 1,471 | 1,447 | 1,465 | 1,518 | 1,600 | 1,628 | 1,485 | 1,744 |
| Depreciation & amortization | 229 | 231 | 225 | 227 | 234 | 234 | 232 | 261 | 258 | 255 | 272 | 399 |
| EBIT | 1,131 | 1,147 | 1,057 | 1,202 | 1,237 | 1,213 | 1,233 | 1,257 | 1,342 | 1,373 | 1,213 | 1,345 |
