FedEx (FDX)
Moves parcels and freight through integrated U.S. and international air-ground networks.
$294.23
vs last close−1.71 (−0.58%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Aug 2023 | Q2 FY24Nov 2023 | Q3 FY24Feb 2024 | Q4 FY24May 2024 | Q1 FY25Aug 2024 | Q2 FY25Nov 2024 | Q3 FY25Feb 2025 | Q4 FY25May 2025 | Q1 FY26Aug 2025 | Q2 FY26Nov 2025 | Q3 FY26Feb 2026 | Q4 FY26May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21,681 | 22,165 | 21,738 | 22,109 | 21,579 | 21,967 | 22,160 | 22,220 | 22,244 | 23,469 | 24,000 | 25,007 |
| Cost of revenue | 16,968 | 17,588 | 17,199 | 16,986 | 17,203 | 17,388 | 17,429 | 16,911 | 17,550 | 17,269 | 18,877 | 19,334 |
| Gross profit | 4,713 | 4,577 | 4,539 | 5,123 | 4,376 | 4,579 | 4,731 | 5,309 | 4,694 | 6,200 | 5,123 | 5,673 |
| 3,123 | 3,156 | 3,182 | 3,136 | 3,168 | 3,201 | 3,260 | 3,322 | 3,396 | 4,822 | 3,508 | 3,584 | |
| Selling, general & administrative | 3,123 | 3,156 | 3,182 | 3,136 | 3,168 | 3,201 | 3,260 | 3,322 | 3,396 | 4,822 | 3,508 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,584 |
| Operating income | 1,590 | 1,421 | 1,357 | 1,987 | 1,208 | 1,378 | 1,471 | 1,987 | 1,298 | 1,378 | 1,615 | 2,089 |
| −167 | −219 | −174 | 41 | −152 | −397 | −290 | 236 | −164 | −89 | −352 | 19 | |
| Interest expense | 91 | 97 | 91 | 96 | 84 | 102 | 116 | 124 | 119 | 135 | 138 | 140 |
| Other non-operating income | 76 | 122 | 83 | −137 | 68 | 295 | 174 | −360 | 45 | 89 | 0 | 0 |
| Income before tax | 1,423 | 1,202 | 1,183 | 2,028 | 1,056 | 981 | 1,181 | 2,223 | 1,134 | 1,289 | 1,263 | 2,108 |
| Income tax expense | 345 | 302 | 304 | 554 | 262 | 240 | 272 | 575 | 310 | 333 | 207 | 510 |
| Net income from continuing operations | 1,078 | 900 | 879 | 1,474 | 794 | 741 | 909 | 1,648 | 824 | 956 | 1,056 | 1,597 |
| Net income | 1,078 | 900 | 879 | 1,474 | 794 | 741 | 909 | 1,648 | 824 | 956 | 1,056 | 1,598 |
| EPS, basic | $4.29 | $3.59 | $3.55 | $5.94 | $3.24 | $3.07 | $3.79 | $6.92 | $3.48 | $3.93 | $4.35 | $6.60 |
| EPS, diluted | $4.24 | $3.55 | $3.51 | $5.94 | $3.21 | $3.03 | $3.76 | $6.88 | $3.46 | $3.93 | $4.35 | $6.60 |
| Weighted average shares, basic | 251 | 250 | 247 | 246 | 247 | 242 | 240 | 238 | 243 | 243 | 243 | 241 |
| Weighted average shares, diluted | 254 | 253 | 250 | 248 | 247 | 244 | 244 | 238 | 243 | 243 | 243 | 241 |
| EBITDA | 2,585 | 2,339 | 2,346 | 3,228 | 2,218 | 2,146 | 2,363 | 3,404 | 2,345 | 2,357 | 2,727 | 3,186 |
| Depreciation & amortization | 1,071 | 1,040 | 1,072 | 1,104 | 1,078 | 1,063 | 1,066 | 1,057 | 1,092 | 1,068 | 1,112 | 1,097 |
| EBIT | 1,514 | 1,299 | 1,274 | 2,124 | 1,140 | 1,083 | 1,297 | 2,347 | 1,253 | 1,289 | 1,615 | 2,089 |
