Fabrinet (FN)
Manufactures complex optical and electronic products for data-center, communications, and industrial OEMs.
$403.80
After hours−0.14 (−0.04%)
At close$403.95(+0.59%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 713 | 732 | 753 | 804 | 834 | 872 | 910 | 978 | 1,133 | 1,214 | 1,316 |
| Cost of revenue | 601 | 624 | 641 | 661 | 705 | 733 | 770 | 798 | 862 | 995 | 1,073 | 1,154 |
| Gross profit | 84 | 88 | 91 | 92 | 99 | 101 | 102 | 111 | 116 | 138 | 141 | 161 |
| 20 | 19 | 20 | 19 | 22 | 21 | 23 | 22 | 22 | 23 | 25 | 24 | |
| Selling, general & administrative | 20 | 19 | 20 | 19 | 22 | 21 | 22 | 22 | 22 | 23 | 25 | 23 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 64 | 69 | 71 | 73 | 77 | 80 | 79 | 89 | 94 | 114 | 116 | 138 |
| 6 | 4 | 12 | 12 | 4 | 15 | 7 | 4 | 7 | 5 | 18 | 62 | |
| Interest income | 6 | 8 | 9 | 11 | 11 | 11 | 10 | 8 | 9 | 9 | 7 | 7 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −6 | −4 | −12 | −12 | −4 | −15 | −7 | −4 | −7 | −5 | −18 | −62 |
| Income before tax | 70 | 73 | 83 | 85 | 81 | 95 | 86 | 93 | 101 | 120 | 134 | 200 |
| Income tax expense | 5 | 4 | 2 | 4 | 3 | 8 | 5 | 6 | 6 | 7 | 9 | 60 |
| Net income from continuing operations | 65 | 69 | 81 | 81 | 77 | 87 | 81 | 87 | 96 | 113 | 125 | 139 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 3 |
| Net income | 65 | 69 | 81 | 81 | 77 | 87 | 81 | 87 | 93 | 113 | 125 | 142 |
| EPS, basic | $1.80 | $1.90 | $2.23 | $2.24 | $2.14 | $2.40 | $2.26 | $2.44 | $2.68 | $3.15 | $3.49 | $3.89 |
| EPS, diluted | $1.78 | $1.89 | $2.21 | $2.22 | $2.13 | $2.38 | $2.24 | $2.42 | $2.66 | $3.11 | $3.45 | $3.83 |
| Weighted average shares, basic | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| Weighted average shares, diluted | 36 | 37 | 37 | 37 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| EBITDA | 82 | 85 | 96 | 97 | 94 | 108 | 100 | 107 | 116 | 135 | 152 | 152 |
| Depreciation & amortization | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 15 | 15 | 18 | −48 |
| EBIT | 70 | 73 | 83 | 85 | 81 | 95 | 86 | 93 | 101 | 120 | 134 | 200 |
