Gemini (GEMI)
Provides trading, custody, stablecoin, and digital-collectible services for retail and institutional crypto users.
$5.88
After-hours close−0.05 (−0.93%)
At close$5.94(−0.92%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 37 | 37 | 34 | 34 | 34 | 34 | 51 | 60 | 39 | 45 |
| Cost of revenue | 8 | 34 | 34 | 32 | 32 | 36 | 36 | 103 | 15 | 15 | 0 |
| Gross profit | 28 | 3 | 3 | 2 | 2 | −1 | −1 | −52 | 12 | 24 | 45 |
| 152 | 46 | 46 | 43 | 43 | 55 | 55 | 69 | 157 | 129 | 122 | |
| Research & development | 0 | 16 | 16 | 16 | 16 | 17 | 17 | 0 | 22 | 0 | 0 |
| 0 | 34 | 34 | 33 | 33 | 45 | 45 | 52 | 64 | 41 | 21 | |
| Selling & marketing | 0 | 4 | 4 | 8 | 8 | 13 | 13 | 33 | 39 | 19 | 0 |
| General & administrative | 0 | 30 | 30 | 25 | 25 | 33 | 33 | 19 | 25 | 22 | 21 |
| Other expenses | 152 | −4 | −4 | −6 | −6 | −7 | −7 | 16 | 70 | 89 | 102 |
| Operating income | −132 | −42 | −42 | −41 | −41 | −57 | −57 | −121 | −144 | −105 | −77 |
| −4 | 24 | 24 | −16 | −16 | −87 | −87 | −40 | 4 | −4 | −31 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 50 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 11 | 8 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | −14 | −4 | 31 |
| Income before tax | −136 | −19 | −19 | −57 | −57 | −144 | −144 | −161 | −141 | −109 | −108 |
| Income tax expense | 1 | 2 | 2 | 2 | 2 | −2 | −2 | −1 | 0 | 0 | 0 |
| Net income from continuing operations | −137 | −21 | −21 | −59 | −59 | −141 | −141 | −160 | −141 | −109 | −108 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −137 | −21 | −21 | −59 | −59 | −141 | −141 | −160 | −141 | −109 | −108 |
| EPS, basic | −$0.87 | −$0.13 | −$0.13 | −$0.36 | −$0.36 | −$0.88 | −$0.88 | −$1.15 | −$1.20 | −$0.93 | −$0.89 |
| EPS, diluted | −$0.87 | −$0.13 | −$0.13 | −$0.36 | −$0.36 | −$0.88 | −$0.88 | −$1.15 | −$1.20 | −$0.93 | −$0.89 |
| Weighted average shares, basic | 158 | 161 | 161 | 161 | 161 | 161 | 161 | 139 | 117 | 117 | 121 |
| Weighted average shares, diluted | 158 | 161 | 161 | 161 | 161 | 161 | 161 | 139 | 117 | 117 | 121 |
| EBITDA | −124 | −34 | −34 | −32 | −32 | −49 | −49 | −130 | −122 | −94 | −108 |
| Depreciation & amortization | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 0 |
| EBIT | −132 | −42 | −42 | −40 | −40 | −57 | −57 | −138 | −130 | −101 | −108 |
