Griffon (GFF)
Manufactures Clopay garage and commercial doors alongside Hunter ceiling fans.
$97.46
After hours−0.02 (−0.02%)
At close$97.48(+2.48%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Sep 2025 | Q1 FY26Dec 2025 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 643 | 673 | 648 | 660 | 632 | 612 | 614 | 662 | 649 | 422 | 481 |
| Cost of revenue | 396 | 407 | 402 | 399 | 396 | 368 | 360 | 348 | 386 | 382 | 230 | 255 |
| Gross profit | 246 | 237 | 271 | 249 | 263 | 264 | 252 | 265 | 276 | 267 | 192 | 226 |
| 166 | 153 | 157 | 160 | 152 | 152 | 151 | 391 | 157 | 152 | 105 | 111 | |
| Research & development | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| 176 | 146 | 157 | 153 | 127 | 146 | 151 | 145 | 128 | 152 | 105 | 111 | |
| Selling & marketing | 0 | 0 | 0 | −9 | 94 | 0 | 0 | 0 | 94 | 0 | 0 | 0 |
| General & administrative | 176 | 146 | 157 | 162 | 33 | 146 | 0 | 145 | 34 | 152 | 105 | 0 |
| Other expenses | −10 | 7 | 0 | 7 | 5 | 6 | 0 | 246 | 9 | 0 | 0 | 0 |
| Operating income | 79 | 84 | 113 | 89 | 112 | 112 | 101 | −126 | 119 | 115 | 87 | 116 |
| −23 | −24 | −25 | −28 | −25 | −15 | −23 | −23 | −19 | −25 | −22 | −24 | |
| Interest income | 1 | 0 | 1 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Interest expense | 26 | 27 | 26 | 27 | 26 | 26 | 24 | 24 | 23 | 23 | 21 | 21 |
| Other non-operating income | −19 | −3 | −2 | −19 | −1 | −12 | −1 | −1 | −5 | 1 | 1 | 2 |
| Income before tax | 56 | 60 | 89 | 61 | 87 | 97 | 79 | −149 | 101 | 90 | 65 | 92 |
| Income tax expense | 14 | 18 | 24 | 20 | 24 | 27 | 22 | −29 | 57 | 26 | 18 | 26 |
| Net income from continuing operations | 42 | 42 | 64 | 41 | 62 | 71 | 57 | −120 | 44 | 64 | 47 | 66 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | −15 |
| Net income | 42 | 42 | 64 | 41 | 62 | 71 | 57 | −120 | 44 | 64 | 42 | 52 |
| EPS, basic | $0.83 | $0.86 | $1.34 | $0.87 | $1.34 | $1.56 | $1.24 | −$2.64 | $0.97 | $1.44 | $0.94 | $1.17 |
| EPS, diluted | $0.79 | $0.82 | $1.28 | $0.84 | $1.29 | $1.49 | $1.21 | −$2.56 | $0.95 | $1.41 | $0.92 | $1.14 |
| Weighted average shares, basic | 51 | 49 | 48 | 47 | 47 | 46 | 46 | 46 | 45 | 45 | 45 | 44 |
| Weighted average shares, diluted | 53 | 51 | 50 | 49 | 48 | 48 | 47 | 47 | 46 | 46 | 46 | 46 |
| EBITDA | 114 | 102 | 131 | 123 | 128 | 140 | 118 | −109 | 140 | 129 | 96 | 123 |
| Depreciation & amortization | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 10 | 10 |
| EBIT | 99 | 87 | 116 | 108 | 113 | 124 | 103 | −125 | 124 | 113 | 86 | 113 |
