Graham (GHM)
Builds engineered fluid, heat-transfer, vacuum, power, and mixing systems for defense-led markets.
$87.18
vs last close+0.24 (+0.28%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Dec 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 44 | 49 | 50 | 54 | 47 | 59 | 55 | 66 | 57 | 67 | 71 |
| Cost of revenue | 34 | 34 | 36 | 38 | 41 | 35 | 43 | 41 | 52 | 44 | 51 | 54 |
| Gross profit | 10 | 10 | 13 | 12 | 13 | 12 | 16 | 15 | 14 | 13 | 16 | 18 |
| 9 | 9 | 11 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 14 | 14 | |
| 8 | 8 | 11 | 9 | 9 | 9 | 10 | 9 | 10 | 10 | 13 | 13 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Other expenses | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Operating income | 1 | 1 | 2 | 3 | 4 | 2 | 6 | 5 | 4 | 3 | 2 | 4 |
| −1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Income before tax | 0 | 0 | 1 | 3 | 4 | 2 | 6 | 5 | 4 | 3 | 2 | 4 |
| Income tax expense | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 1 | 3 | 3 | 2 | 4 | 5 | 3 | 3 | 2 | 4 |
| Net income | 0 | 0 | 1 | 3 | 3 | 2 | 4 | 5 | 3 | 3 | 2 | 4 |
| EPS, basic | $0.02 | $0.02 | $0.12 | $0.27 | $0.30 | $0.15 | $0.40 | $0.42 | $0.28 | $0.26 | $0.18 | $0.34 |
| EPS, diluted | $0.02 | $0.02 | $0.12 | $0.27 | $0.30 | $0.14 | $0.40 | $0.42 | $0.28 | $0.25 | $0.17 | $0.33 |
| Weighted average shares, basic | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 |
| Weighted average shares, diluted | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 |
| EBITDA | 2 | 2 | 3 | 5 | 6 | 4 | 7 | 7 | 6 | 5 | 5 | 7 |
| Depreciation & amortization | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| EBIT | 1 | 0 | 1 | 3 | 4 | 2 | 6 | 5 | 4 | 3 | 2 | 4 |