Hafnia (HAFN)
Operates product and chemical tankers through integrated shipping and commercial services.
$9.21
After hours−0.01 (−0.11%)
At close$9.22(−5.05%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 1,165 | 785 | 831 | 720 | 533 | 548 | 554 | 587 | 593 | 671 | 777 |
| Cost of revenue | 475 | 966 | 539 | 549 | 497 | 433 | 456 | 451 | 473 | 473 | 512 | 544 |
| Gross profit | 176 | 199 | 246 | 282 | 222 | 100 | 92 | 103 | 114 | 120 | 159 | 233 |
| 8 | 18 | 13 | 20 | 3 | 8 | 17 | 20 | 13 | 27 | 9 | 21 | |
| 16 | −7 | 17 | 0 | 0 | 0 | 21 | 0 | 6 | 27 | 21 | 21 | |
| General & administrative | 16 | −7 | 17 | 0 | 0 | 0 | 21 | 0 | 6 | 0 | 21 | 0 |
| Other expenses | −8 | 25 | −4 | 20 | 3 | 8 | −4 | 20 | 6 | 0 | −12 | 0 |
| Operating income | 167 | 181 | 233 | 262 | 219 | 92 | 75 | 83 | 101 | 94 | 151 | 211 |
| −19 | −2 | −12 | −1 | −2 | −12 | −11 | −5 | −9 | 14 | 30 | 55 | |
| Interest income | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 0 | 3 | 5 | 2 | 3 |
| Interest expense | 26 | 11 | 23 | 13 | 10 | 17 | 14 | 13 | 10 | 14 | 12 | 15 |
| Other non-operating income | −4 | −1 | −4 | −12 | −7 | −2 | −4 | −7 | −1 | −28 | −42 | 0 |
| Income before tax | 148 | 178 | 221 | 261 | 217 | 80 | 65 | 78 | 92 | 107 | 181 | 266 |
| Income tax expense | 1 | 2 | 2 | 2 | 1 | 0 | 1 | 3 | 1 | −2 | 1 | 1 |
| Net income from continuing operations | 147 | 176 | 220 | 259 | 216 | 80 | 63 | 75 | 92 | 110 | 180 | 265 |
| Net income | 147 | 176 | 220 | 259 | 216 | 80 | 63 | 75 | 92 | 110 | 180 | 265 |
| EPS, basic | $0.29 | $0.37 | $0.42 | $0.51 | $0.42 | $0.16 | $0.13 | $0.15 | $0.19 | $0.22 | $0.36 | $0.53 |
| EPS, diluted | $0.28 | $0.37 | $0.42 | $0.50 | $0.42 | $0.15 | $0.13 | $0.15 | $0.18 | $0.22 | $0.36 | $0.52 |
| Weighted average shares, basic | 505 | 505 | 510 | 509 | 513 | 510 | 499 | 498 | 498 | 498 | 499 | 499 |
| Weighted average shares, diluted | 507 | 509 | 510 | 515 | 515 | 515 | 504 | 504 | 504 | 504 | 505 | 506 |
| EBITDA | 224 | 236 | 291 | 329 | 280 | 146 | 129 | 142 | 154 | 171 | 241 | 256 |
| Depreciation & amortization | 53 | 54 | 54 | 55 | 54 | 53 | 50 | 51 | 52 | 49 | 48 | 45 |
| EBIT | 171 | 182 | 237 | 274 | 226 | 93 | 79 | 90 | 102 | 121 | 193 | 211 |