ICICI Bank (ADR) (IBN)
Serves Indian retail and commercial customers through branch and digital banking channels.
$27.85
vs last close−0.20 (−0.70%)
In millions of USD, except per-share figures · converted from INR at the latest rate
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,985 | 6,213 | 6,943 | 7,027 | 7,620 | 7,796 | 8,330 | 7,790 | 7,954 | 8,095 | 8,839 | 6,417 |
| Cost of revenue | 1,938 | 2,134 | 1,919 | 2,344 | 2,466 | 2,497 | 2,506 | 2,602 | 2,395 | 2,583 | 2,330 | 2,545 |
| Gross profit | 4,046 | 4,079 | 5,023 | 4,683 | 5,154 | 5,299 | 5,825 | 5,188 | 5,559 | 5,512 | 6,509 | 3,872 |
| 2,463 | 2,470 | 3,312 | 2,926 | 3,217 | 3,366 | 3,841 | 3,145 | 3,568 | 3,635 | 4,334 | 1,639 | |
| 1,729 | 1,742 | 2,383 | 644 | 2,438 | 2,565 | 606 | 2,351 | 2,679 | 658 | 3,456 | 722 | |
| Selling & marketing | 0 | 0 | 692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1,729 | 1,742 | 1,690 | 644 | 2,438 | 2,565 | 606 | 2,351 | 2,679 | 658 | 3,456 | 722 |
| Other expenses | 734 | 728 | 930 | 2,282 | 779 | 801 | 3,235 | 793 | 889 | 2,977 | 879 | 918 |
| Operating income | 1,584 | 1,609 | 1,711 | 1,757 | 1,937 | 1,933 | 1,984 | 2,043 | 1,991 | 1,877 | 2,174 | 2,233 |
| 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 6 | 0 | 0 | 0 | |
| Interest income | 4,067 | 4,269 | 4,451 | 4,657 | 4,839 | 4,914 | 5,054 | 5,127 | 5,033 | 5,094 | 5,181 | 5,457 |
| Interest expense | 1,871 | 2,027 | 2,133 | 2,206 | 2,322 | 2,364 | 2,407 | 2,412 | 2,300 | 2,304 | 2,303 | 2,409 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −2,423 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 1,584 | 1,609 | 1,711 | 1,757 | 1,937 | 1,933 | 2,000 | 2,043 | 1,998 | 1,877 | 2,174 | 2,233 |
| Income tax expense | 398 | 406 | 437 | 455 | 484 | 486 | 500 | 533 | 502 | 457 | 536 | 532 |
| Net income from continuing operations | 1,186 | 1,203 | 1,274 | 1,302 | 1,453 | 1,446 | 1,499 | 1,510 | 1,496 | 1,420 | 1,638 | 1,700 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 1,138 | 1,155 | 1,219 | 1,222 | 1,353 | 1,346 | 1,410 | 1,416 | 1,395 | 1,321 | 1,541 | 1,613 |
| EPS, basic | $0.33 | $0.33 | $0.35 | $0.35 | $0.38 | $0.38 | $0.40 | $0.40 | $0.39 | $0.37 | $0.43 | $0.45 |
| EPS, diluted | $0.32 | $0.32 | $0.34 | $0.34 | $0.38 | $0.38 | $0.39 | $0.39 | $0.38 | $0.37 | $0.43 | $0.44 |
| Weighted average shares, basic | 3,499 | 3,504 | 3,509 | 3,514 | 3,520 | 3,552 | 3,583 | 3,564 | 3,564 | 3,574 | 3,578 | 3,584 |
| Weighted average shares, diluted | 3,568 | 3,572 | 3,576 | 3,583 | 3,587 | 3,585 | 3,583 | 3,623 | 3,623 | 3,626 | 3,624 | 3,626 |
| EBITDA | 1,584 | 1,609 | 1,711 | 1,757 | 1,937 | 1,933 | 4,683 | 2,043 | 1,991 | 1,877 | 2,174 | 2,233 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1,584 | 1,609 | 1,711 | 1,757 | 1,937 | 1,933 | 4,407 | 2,043 | 1,991 | 1,877 | 2,174 | 2,233 |
