Incyte (INCY)
Developer of Jakafi, Opzelura, and targeted hematology, oncology, and immune-disease medicines.
$126.31
vs last close+1.66 (+1.33%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 919 | 1,013 | 881 | 1,044 | 1,138 | 1,179 | 1,053 | 1,216 | 1,366 | 1,507 | 1,273 | 1,674 |
| Cost of revenue | 60 | 70 | 61 | 77 | 86 | 89 | 73 | 79 | 99 | 121 | 105 | 105 |
| Gross profit | 859 | 944 | 820 | 967 | 1,052 | 1,090 | 980 | 1,137 | 1,267 | 1,386 | 1,168 | 1,569 |
| 644 | 756 | 728 | 1,445 | 906 | 793 | 763 | 826 | 836 | 1,002 | 844 | 871 | |
| Research & development | 376 | 444 | 429 | 1,138 | 573 | 466 | 437 | 495 | 507 | 611 | 516 | 517 |
| 268 | 294 | 300 | 286 | 309 | 327 | 326 | 331 | 329 | 390 | 328 | 352 | |
| General & administrative | 268 | 294 | 300 | 286 | 309 | 327 | 326 | 331 | 329 | 390 | 328 | 0 |
| Other expenses | 1 | 18 | −2 | 21 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Operating income | 215 | 187 | 92 | −478 | 146 | 297 | 217 | 311 | 431 | 384 | 324 | 698 |
| 19 | 84 | 144 | 88 | 10 | 16 | 17 | 247 | 51 | 6 | 19 | 54 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 21 | 23 | 25 | 27 | 31 | 34 | 38 |
| Interest expense | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −20 | −84 | −145 | −89 | −11 | −17 | −18 | −248 | −52 | −7 | −20 | −54 |
| Income before tax | 234 | 271 | 236 | −390 | 157 | 314 | 234 | 558 | 482 | 390 | 344 | 752 |
| Income tax expense | 63 | 70 | 67 | 55 | 50 | 113 | 76 | 153 | 58 | 91 | 40 | 166 |
| Net income from continuing operations | 171 | 201 | 170 | −445 | 106 | 201 | 158 | 405 | 424 | 299 | 303 | 586 |
| Net income | 171 | 201 | 170 | −445 | 106 | 201 | 158 | 405 | 424 | 299 | 303 | 586 |
| EPS, basic | $0.76 | $0.90 | $0.76 | −$2.04 | $0.55 | $1.04 | $0.82 | $2.09 | $2.17 | $1.52 | $1.52 | $2.92 |
| EPS, diluted | $0.76 | $0.89 | $0.75 | −$2.04 | $0.54 | $1.02 | $0.80 | $2.04 | $2.11 | $1.46 | $1.47 | $2.81 |
| Weighted average shares, basic | 224 | 224 | 224 | 218 | 193 | 193 | 194 | 194 | 196 | 197 | 199 | 200 |
| Weighted average shares, diluted | 226 | 226 | 227 | 218 | 196 | 197 | 198 | 199 | 201 | 205 | 207 | 208 |
| EBITDA | 256 | 294 | 259 | −367 | 180 | 337 | 257 | 582 | 507 | 415 | 368 | 752 |
| Depreciation & amortization | 21 | 22 | 22 | 22 | 23 | 23 | 22 | 23 | 24 | 24 | 24 | 0 |
| EBIT | 234 | 272 | 237 | −389 | 157 | 314 | 235 | 559 | 483 | 391 | 344 | 752 |
