Insmed (INSM)
Commercializes rare pulmonary disease medicines while developing pulmonary, antibody and gene therapies.
$120.82
After hours+0.03 (+0.02%)
At close$120.79(−0.17%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 84 | 76 | 90 | 93 | 104 | 93 | 107 | 142 | 264 | 306 | 425 |
| Cost of revenue | 17 | 18 | 17 | 21 | 21 | 26 | 21 | 28 | 29 | 44 | 50 | 67 |
| Gross profit | 62 | 65 | 58 | 69 | 72 | 78 | 72 | 79 | 113 | 220 | 256 | 358 |
| 210 | 244 | 204 | 358 | 286 | 309 | 320 | 392 | 479 | 469 | 457 | 360 | |
| Research & development | 109 | 137 | 121 | 147 | 151 | 180 | 153 | 177 | 186 | 255 | 209 | 210 |
| 91 | 90 | 93 | 107 | 119 | 143 | 148 | 155 | 186 | 212 | 247 | 247 | |
| General & administrative | 91 | 90 | 93 | 107 | 119 | 143 | 148 | 155 | 186 | 212 | 0 | 247 |
| Other expenses | 10 | 17 | −11 | 105 | 16 | −14 | 20 | 60 | 106 | 2 | 0 | −98 |
| Operating income | −148 | −178 | −146 | −289 | −213 | −230 | −248 | −313 | −366 | −250 | −200 | −2 |
| −11 | −7 | −11 | −11 | −6 | −4 | −8 | −8 | −3 | −77 | 38 | −10 | |
| Interest income | 11 | 10 | 9 | 10 | 17 | 17 | 14 | 13 | 18 | 15 | 12 | 0 |
| Interest expense | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 21 | 20 | 21 | 20 | 20 |
| Other non-operating income | −8 | −13 | −9 | −9 | −14 | −16 | −12 | −12 | −16 | 58 | −58 | −10 |
| Income before tax | −158 | −185 | −157 | −300 | −220 | −234 | −256 | −320 | −369 | −327 | −162 | −11 |
| Income tax expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Net income from continuing operations | −159 | −186 | −157 | −301 | −221 | −236 | −257 | −322 | −370 | −328 | −164 | −13 |
| Net income | −159 | −186 | −157 | −301 | −221 | −236 | −257 | −322 | −370 | −328 | −164 | −13 |
| EPS, basic | −$1.11 | −$1.28 | −$1.06 | −$1.94 | −$1.27 | −$1.32 | −$1.42 | −$1.70 | −$1.75 | −$1.54 | −$0.76 | −$0.06 |
| EPS, diluted | −$1.11 | −$1.28 | −$1.06 | −$1.94 | −$1.27 | −$1.32 | −$1.42 | −$1.70 | −$1.75 | −$1.54 | −$0.76 | −$0.06 |
| Weighted average shares, basic | 143 | 145 | 148 | 155 | 174 | 179 | 181 | 189 | 211 | 214 | 215 | 217 |
| Weighted average shares, diluted | 143 | 145 | 148 | 155 | 174 | 179 | 181 | 189 | 211 | 214 | 215 | 217 |
| EBITDA | −137 | −163 | −134 | −277 | −196 | −212 | −233 | −297 | −346 | −302 | −136 | 14 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 6 | 6 | 5 |
| EBIT | −139 | −165 | −137 | −280 | −199 | −214 | −236 | −301 | −350 | −308 | −142 | 9 |
