Korea Electric Power (ADR) (KEP)
Transmits, distributes and sells electricity through South Korea's state-controlled power system.
$11.38
After-hours close+0.08 (+0.66%)
At close$11.31(+0.67%)
In millions of USD, except per-share figures · converted from KRW at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,163 | 16,725 | 17,289 | 15,196 | 19,375 | 16,855 | 17,980 | 16,292 | 20,465 | 16,939 | 18,109 | 16,269 |
| Cost of revenue | 16,130 | 14,589 | 15,812 | 13,702 | 16,293 | 15,030 | 14,664 | 14,117 | 15,686 | 15,435 | 14,769 | 14,867 |
| Gross profit | 2,033 | 2,136 | 1,477 | 1,494 | 3,082 | 1,825 | 3,316 | 2,175 | 4,779 | 1,504 | 3,340 | 1,402 |
| 550 | 718 | 512 | 566 | 561 | −42 | 530 | 590 | 563 | 31 | 501 | 515 | |
| Research & development | 0 | 164 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 |
| 436 | 499 | 410 | 415 | 464 | 446 | 427 | 434 | 474 | 510 | 439 | 439 | |
| Selling & marketing | 5 | 4 | 9 | 7 | 6 | 6 | 9 | 6 | 8 | 10 | 9 | 7 |
| General & administrative | 432 | 495 | 401 | 408 | 457 | 440 | 418 | 428 | 466 | 500 | 430 | 432 |
| Other expenses | 114 | 55 | 103 | 152 | 98 | −488 | 70 | 156 | 89 | −479 | 62 | 76 |
| Operating income | 1,482 | 1,418 | 964 | 928 | 2,521 | 1,867 | 2,786 | 1,585 | 4,216 | 1,472 | 2,840 | 887 |
| −249 | −670 | −417 | −669 | −311 | −982 | −387 | −349 | −246 | −477 | −320 | −571 | |
| Interest income | 80 | 88 | 88 | 76 | 75 | 107 | 83 | 76 | 87 | 80 | 72 | 74 |
| Interest expense | 856 | 847 | 855 | 840 | 845 | 922 | 829 | 812 | 793 | 787 | 764 | 795 |
| Other non-operating income | 0 | −169 | −438 | −172 | −534 | 60 | −442 | −463 | −547 | −310 | −445 | 118 |
| Income before tax | 1,233 | 749 | 548 | 259 | 2,210 | 886 | 2,399 | 1,236 | 3,970 | 995 | 2,520 | 316 |
| Income tax expense | 307 | −191 | 105 | 174 | 814 | 120 | 646 | 363 | 1,157 | 2 | 650 | 110 |
| Net income from continuing operations | 926 | 940 | 442 | 85 | 1,395 | 766 | 1,753 | 873 | 2,813 | 994 | 1,870 | 206 |
| Other adjustments | −307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 589 | 915 | 417 | 48 | 1,372 | 754 | 1,728 | 844 | 2,788 | 983 | 1,850 | 198 |
| EPS, basic | $0.46 | $0.71 | $0.32 | $0.04 | $1.07 | $0.59 | $1.35 | $0.66 | $2.17 | $0.76 | $1.48 | $0.15 |
| EPS, diluted | $0.46 | $0.71 | $0.32 | $0.04 | $1.07 | $0.59 | $1.35 | $0.66 | $2.17 | $0.76 | $1.44 | $0.15 |
| Weighted average shares, basic | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,296 | 1,297 | 1,284 |
| Weighted average shares, diluted | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,296 | 1,297 | 1,284 |
| EBITDA | 3,965 | 3,954 | 4,039 | 3,676 | 5,724 | 4,272 | 5,851 | 4,617 | 7,336 | 4,253 | 5,786 | 3,343 |
| Depreciation & amortization | 2,482 | 2,367 | 2,637 | 2,576 | 2,669 | 2,476 | 2,623 | 2,568 | 2,573 | 2,471 | 2,502 | 2,574 |
| EBIT | 1,482 | 1,588 | 1,402 | 1,100 | 3,055 | 1,808 | 3,228 | 2,048 | 4,763 | 1,782 | 3,284 | 769 |
