McEwen (MUX)
Produces precious metals while advancing copper, gold and silver properties across the Americas.
$20.20
After-hours close+0.09 (+0.45%)
At close$20.11(+6.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 59 | 41 | 47 | 52 | 34 | 36 | 47 | 51 | 65 | 74 | 59 |
| Cost of revenue | 35 | 45 | 35 | 37 | 38 | 33 | 26 | 34 | 50 | 47 | 49 | 39 |
| Gross profit | 4 | 14 | 6 | 11 | 14 | 0 | 10 | 12 | 0 | 17 | 25 | 20 |
| 33 | 61 | 28 | 25 | 14 | 15 | 18 | 16 | −2 | 23 | 14 | 12 | |
| 4 | 6 | 4 | 4 | 2 | 6 | 3 | 5 | 6 | 12 | 9 | 8 | |
| General & administrative | 4 | 6 | 4 | 4 | 2 | 6 | 3 | 5 | 6 | 12 | 9 | 8 |
| Other expenses | 29 | 55 | 24 | 20 | 12 | 8 | 14 | 11 | −8 | 11 | 5 | 4 |
| Operating income | −29 | −47 | −22 | −14 | 0 | −15 | −8 | −3 | 2 | −6 | 11 | 8 |
| 0 | 225 | −1 | −1 | −1 | 7 | 0 | 5 | −3 | 20 | 22 | −2 | |
| Interest income | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 0 | 2 | 0 |
| Other non-operating income | −3 | −51 | −17 | −12 | −3 | −6 | −8 | −3 | 2 | −20 | −24 | 2 |
| Income before tax | −29 | 178 | −23 | −15 | −1 | −7 | −7 | 2 | −2 | 14 | 33 | 6 |
| Income tax expense | 0 | 37 | −3 | −2 | 1 | 1 | −1 | −1 | −1 | −24 | 0 | −4 |
| Net income from continuing operations | −28 | 141 | −20 | −13 | −2 | −8 | −6 | 3 | 0 | 38 | 33 | 10 |
| Net income | −18 | 138 | −20 | −13 | −2 | −8 | −6 | 3 | 0 | 38 | 33 | 10 |
| EPS, basic | −$0.39 | $2.89 | −$0.41 | −$0.26 | −$0.04 | −$0.16 | −$0.12 | $0.06 | −$0.01 | $0.70 | $0.56 | $0.16 |
| EPS, diluted | −$0.39 | $2.89 | −$0.41 | −$0.26 | −$0.04 | −$0.16 | −$0.12 | $0.06 | −$0.01 | $0.66 | $0.56 | $0.14 |
| Weighted average shares, basic | 47 | 48 | 49 | 50 | 52 | 52 | 53 | 54 | 54 | 55 | 59 | 60 |
| Weighted average shares, diluted | 47 | 48 | 49 | 50 | 52 | 52 | 53 | 54 | 54 | 55 | 59 | 75 |
| EBITDA | −18 | 9 | 2 | 6 | 12 | −2 | 7 | 7 | 8 | 21 | 43 | 31 |
| Depreciation & amortization | 9 | 6 | 7 | 8 | 9 | 7 | 6 | 7 | 8 | 7 | 8 | 26 |
| EBIT | −26 | 3 | −5 | −2 | 3 | −9 | 0 | 0 | 0 | 14 | 35 | 6 |
