Delisting riskPopularity #1,625
Microvast (MVST)
Makes lithium-ion battery cells and packs for commercial vehicles and utility-scale energy storage.
$0.7077
vs last close−0.01 (−1.41%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 105 | 81 | 84 | 101 | 113 | 116 | 91 | 123 | 96 | 61 | 87 |
| Cost of revenue | 62 | 82 | 64 | 56 | 68 | 72 | 73 | 60 | 77 | 95 | 41 | 61 |
| Gross profit | 18 | 23 | 17 | 27 | 34 | 42 | 43 | 32 | 46 | 1 | 19 | 26 |
| 44 | 46 | 40 | 126 | 26 | 66 | 24 | 16 | 33 | 39 | 27 | 27 | |
| Research & development | 13 | 11 | 11 | 10 | 11 | 9 | 8 | 8 | 8 | 10 | 9 | 9 |
| 31 | 35 | 29 | 29 | 17 | 29 | 17 | 7 | 26 | 30 | 18 | 19 | |
| Selling & marketing | 6 | 7 | 6 | 5 | 5 | 7 | 7 | 3 | 6 | 6 | 5 | 5 |
| General & administrative | 25 | 28 | 24 | 24 | 12 | 22 | 10 | 4 | 20 | 24 | 13 | 14 |
| Other expenses | 0 | 0 | −1 | 87 | −1 | 28 | −1 | 0 | 0 | −1 | 0 | 0 |
| Operating income | −26 | −23 | −23 | −99 | 7 | −25 | 19 | 16 | 13 | −38 | −8 | −2 |
| 0 | −2 | −2 | −3 | 6 | −81 | 43 | −122 | −14 | 49 | 56 | −10 | |
| Interest income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest expense | 0 | 1 | 2 | 2 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | −1 | 0 | 0 | 1 | −10 | 79 | −44 | 121 | 12 | −50 | −57 | 9 |
| Income before tax | −26 | −25 | −25 | −102 | 13 | −105 | 62 | −106 | −1 | 10 | 48 | −12 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | −6 | 0 | 0 |
| Net income from continuing operations | −26 | −25 | −25 | −102 | 13 | −105 | 62 | −106 | −1 | 17 | 48 | −12 |
| Net income | −26 | −25 | −25 | −102 | 13 | −105 | 62 | −106 | −1 | 17 | 48 | −12 |
| EPS, basic | −$0.08 | −$0.08 | −$0.08 | −$0.32 | $0.04 | −$0.33 | $0.19 | −$0.33 | −$0.00 | $0.05 | $0.15 | −$0.03 |
| EPS, diluted | −$0.08 | −$0.08 | −$0.08 | −$0.32 | $0.04 | −$0.33 | $0.17 | −$0.33 | −$0.00 | $0.05 | −$0.04 | −$0.03 |
| Weighted average shares, basic | 313 | 315 | 315 | 316 | 321 | 322 | 323 | 324 | 324 | 328 | 332 | 349 |
| Weighted average shares, diluted | 313 | 315 | 315 | 316 | 367 | 322 | 374 | 324 | 324 | 337 | 385 | 349 |
| EBITDA | −21 | −16 | −15 | −92 | 25 | −96 | 71 | −96 | 9 | 20 | 58 | −11 |
| Depreciation & amortization | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 |
| EBIT | −26 | −23 | −23 | −99 | 18 | −104 | 63 | −105 | 1 | 11 | 49 | −11 |
