Mueller Water Products (MWA)
Makes valves, hydrants and monitoring systems for municipal water distribution networks.
$21.86
vs last close−0.16 (−0.75%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Sep 2025 | Q1 FY26Dec 2025 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 256 | 353 | 357 | 348 | 304 | 364 | 380 | 381 | 318 | 384 | 396 |
| Cost of revenue | 213 | 170 | 223 | 225 | 237 | 201 | 236 | 235 | 241 | 198 | 240 | 240 |
| Gross profit | 88 | 86 | 130 | 131 | 111 | 103 | 128 | 146 | 140 | 120 | 145 | 156 |
| 64 | 64 | 67 | 64 | 83 | 56 | 58 | 72 | 70 | 60 | 64 | 75 | |
| 54 | 57 | 64 | 62 | 63 | 54 | 56 | 71 | 67 | 60 | 60 | 64 | |
| Selling & marketing | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 57 | 65 | 62 | 0 | 54 | 0 | 71 | 0 | 60 | 60 | 0 |
| Other expenses | 9 | 7 | 3 | 3 | 19 | 2 | 2 | 1 | 4 | 0 | 4 | 11 |
| Operating income | 25 | 23 | 64 | 67 | 28 | 47 | 70 | 74 | 70 | 60 | 80 | 81 |
| −4 | −6 | −5 | −4 | −4 | −2 | −2 | −2 | −1 | −4 | −2 | −1 | |
| Interest income | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 0 | 0 |
| Interest expense | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 2 | 1 |
| Other non-operating income | 0 | 1 | 0 | −1 | −2 | −3 | −3 | −3 | −4 | 3 | −4 | 0 |
| Income before tax | 21 | 17 | 59 | 63 | 24 | 46 | 68 | 72 | 69 | 56 | 79 | 80 |
| Income tax expense | 4 | 3 | 15 | 16 | 14 | 11 | 16 | 20 | 16 | 13 | 20 | 13 |
| Net income from continuing operations | 17 | 14 | 44 | 47 | 10 | 35 | 51 | 53 | 53 | 43 | 59 | 67 |
| Net income | 17 | 14 | 44 | 47 | 10 | 35 | 51 | 53 | 53 | 43 | 59 | 67 |
| EPS, basic | $0.11 | $0.09 | $0.28 | $0.30 | $0.06 | $0.23 | $0.33 | $0.34 | $0.34 | $0.28 | $0.38 | $0.43 |
| EPS, diluted | $0.11 | $0.09 | $0.28 | $0.30 | $0.06 | $0.22 | $0.33 | $0.33 | $0.33 | $0.27 | $0.38 | $0.43 |
| Weighted average shares, basic | 156 | 156 | 156 | 156 | 156 | 156 | 157 | 157 | 156 | 156 | 156 | 156 |
| Weighted average shares, diluted | 157 | 157 | 157 | 157 | 157 | 158 | 158 | 157 | 157 | 157 | 157 | 157 |
| EBITDA | 42 | 38 | 80 | 85 | 47 | 62 | 84 | 89 | 86 | 69 | 97 | 93 |
| Depreciation & amortization | 16 | 16 | 17 | 16 | 17 | 11 | 11 | 12 | 13 | 12 | 12 | 13 |
| EBIT | 25 | 22 | 64 | 68 | 30 | 51 | 73 | 77 | 73 | 57 | 85 | 81 |