Nutanix (NTNX)
Runs applications and data across private, public and edge environments.
$69.59
vs last close+0.34 (+0.49%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Oct 2023 | Q2 FY24Jan 2024 | Q3 FY24Apr 2024 | Q4 FY24Jul 2024 | Q1 FY25Oct 2024 | Q2 FY25Jan 2025 | Q3 FY25Apr 2025 | Q4 FY25Jul 2025 | Q1 FY26Oct 2025 | Q2 FY26Jan 2026 | Q3 FY26Apr 2026 | Q4 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 565 | 525 | 548 | 591 | 655 | 639 | 653 | 671 | 723 | 703 | 757 |
| Cost of revenue | 82 | 82 | 80 | 81 | 83 | 85 | 83 | 84 | 87 | 91 | 92 | 106 |
| Gross profit | 429 | 484 | 445 | 467 | 508 | 569 | 556 | 569 | 583 | 632 | 611 | 651 |
| 435 | 447 | 456 | 479 | 481 | 504 | 507 | 538 | 534 | 545 | 540 | 581 | |
| Research & development | 152 | 160 | 159 | 167 | 174 | 183 | 186 | 194 | 187 | 202 | 196 | 205 |
| 283 | 286 | 297 | 312 | 307 | 321 | 321 | 345 | 346 | 345 | 344 | 376 | |
| Selling & marketing | 235 | 237 | 246 | 259 | 253 | 261 | 260 | 281 | 285 | 278 | 284 | 304 |
| General & administrative | 48 | 49 | 51 | 52 | 54 | 60 | 61 | 63 | 61 | 68 | 61 | 72 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 |
| Operating income | −6 | 37 | −12 | −12 | 27 | 65 | 49 | 31 | 49 | 86 | 73 | 70 |
| −5 | 2 | 1 | −106 | 10 | 0 | 16 | 14 | 16 | 11 | 8 | 13 | |
| Interest income | 15 | 18 | 19 | 17 | 11 | 14 | 18 | 19 | 20 | 18 | 18 | 0 |
| Interest expense | 16 | 17 | 17 | 120 | 1 | 2 | 3 | 14 | 3 | 3 | 3 | 0 |
| Other non-operating income | −11 | −19 | −18 | −13 | −10 | −1 | −19 | −3 | −16 | −11 | −11 | −13 |
| Income before tax | −11 | 39 | −11 | −119 | 37 | 65 | 65 | 45 | 66 | 98 | 81 | 83 |
| Income tax expense | 5 | 6 | 5 | 8 | 7 | 9 | 1 | 6 | 3 | −6 | 9 | −1,187 |
| Net income from continuing operations | −16 | 33 | −16 | −126 | 30 | 56 | 63 | 39 | 62 | 103 | 72 | 1,270 |
| Net income | −16 | 33 | −16 | −126 | 30 | 56 | 63 | 39 | 62 | 103 | 72 | 1,270 |
| EPS, basic | −$0.07 | $0.13 | −$0.06 | −$0.51 | $0.11 | $0.21 | $0.24 | $0.14 | $0.23 | $0.38 | $0.27 | $4.69 |
| EPS, diluted | −$0.07 | $0.11 | −$0.06 | −$0.51 | $0.10 | $0.19 | $0.22 | $0.13 | $0.21 | $0.36 | $0.25 | $4.34 |
| Weighted average shares, basic | 241 | 244 | 246 | 248 | 267 | 267 | 268 | 269 | 270 | 269 | 266 | 271 |
| Weighted average shares, diluted | 241 | 299 | 246 | 248 | 289 | 293 | 297 | 297 | 297 | 294 | 287 | 293 |
| EBITDA | 24 | 74 | 25 | 19 | 56 | 85 | 86 | 52 | 84 | 116 | 101 | 100 |
| Depreciation & amortization | 18 | 18 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 17 |
| EBIT | 5 | 56 | 6 | 1 | 38 | 67 | 68 | 34 | 65 | 98 | 84 | 83 |
