Delisting riskPopularity #4,531
NextTrip (NTRP)
Travel booking and specialist agencies linked to owned media through a content-to-commerce model.
$1.93
After hours−0.03 (−1.53%)
At close$1.96(−2.97%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Nov 2023 | Q4 FY24Feb 2024 | Q1 FY25May 2024 | Q2 FY25Aug 2024 | Q3 FY25Nov 2024 | Q4 FY25Feb 2025 | Q1 FY26May 2025 | Q2 FY26Aug 2025 | Q3 FY26Nov 2025 | Q4 FY26Feb 2026 | Q1 FY27May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Cost of revenue | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Gross profit | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 1 | 2 | 3 | 5 | 3 | 3 | 5 | 2 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 1 |
| Other expenses | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 0 |
| Operating income | −1 | −1 | −2 | −2 | −1 | −2 | −3 | −5 | −3 | −3 | −5 | −2 |
| 0 | 0 | −2 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | −1 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | −1 | 0 | 0 | 0 |
| Income before tax | −1 | −1 | −5 | −2 | −2 | −2 | −5 | −4 | −3 | −3 | −5 | −3 |
| Net income from continuing operations | −1 | −1 | −5 | −2 | −2 | −2 | −5 | −4 | −3 | −3 | −5 | −3 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −1 | −5 | −2 | −2 | −2 | −5 | −4 | −3 | −3 | −5 | −3 |
| EPS, basic | −$1.57 | −$15.69 | −$2.80 | −$1.55 | −$1.14 | −$0.35 | −$2.80 | −$0.68 | −$0.39 | −$0.37 | −$0.38 | −$0.22 |
| EPS, diluted | −$1.57 | −$15.69 | −$2.80 | −$1.55 | −$1.14 | −$0.35 | −$2.80 | −$0.68 | −$0.39 | −$0.37 | −$0.38 | −$0.22 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 8 | 9 | 14 | 14 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 8 | 9 | 14 | 14 |
| EBITDA | −1 | −1 | −4 | −2 | −1 | −2 | −4 | −4 | −2 | −3 | −5 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −1 | −1 | −4 | −2 | −2 | −2 | −4 | −4 | −3 | −3 | −5 | −2 |
