NWPX (NWPX)
Builds water-transmission pipe and precast systems for public and private infrastructure projects.
$102.53
vs last close−0.80 (−0.77%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 110 | 113 | 129 | 130 | 120 | 116 | 133 | 151 | 126 | 138 | 159 |
| Cost of revenue | 99 | 91 | 93 | 104 | 103 | 97 | 97 | 108 | 119 | 99 | 112 | 125 |
| Gross profit | 19 | 19 | 20 | 26 | 27 | 22 | 19 | 25 | 32 | 27 | 27 | 34 |
| 10 | 11 | 11 | 12 | 12 | 12 | 14 | 12 | 13 | 14 | 14 | 13 | |
| Selling, general & administrative | 10 | 11 | 11 | 12 | 12 | 12 | 14 | 12 | 13 | 14 | 14 | 13 |
| Operating income | 9 | 9 | 9 | 14 | 15 | 10 | 6 | 13 | 19 | 13 | 13 | 21 |
| −1 | −1 | −1 | −2 | −2 | −1 | −1 | −1 | −1 | −2 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other non-operating income | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | −1 |
| Income before tax | 8 | 8 | 7 | 12 | 14 | 10 | 5 | 12 | 18 | 11 | 13 | 21 |
| Income tax expense | 2 | 3 | 2 | 3 | 4 | 0 | 1 | 3 | 5 | 2 | 2 | 6 |
| Net income from continuing operations | 6 | 5 | 5 | 9 | 10 | 10 | 4 | 9 | 14 | 9 | 11 | 16 |
| Net income | 6 | 5 | 5 | 9 | 10 | 10 | 4 | 9 | 14 | 9 | 11 | 16 |
| EPS, basic | $0.58 | $0.54 | $0.53 | $0.87 | $1.03 | $1.02 | $0.40 | $0.92 | $1.40 | $0.92 | $1.10 | $1.64 |
| EPS, diluted | $0.58 | $0.54 | $0.52 | $0.86 | $1.02 | $1.00 | $0.39 | $0.91 | $1.38 | $0.91 | $1.08 | $1.62 |
| Weighted average shares, basic | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Weighted average shares, diluted | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| EBITDA | 13 | 13 | 13 | 18 | 21 | 15 | 10 | 18 | 24 | 16 | 18 | 27 |
| Depreciation & amortization | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 6 |
| EBIT | 9 | 9 | 9 | 13 | 15 | 11 | 6 | 13 | 19 | 11 | 13 | 22 |
