BeOne Medicines (ADR) (ONC)
Develops and commercializes oncology medicines through an in-house global model.
$368.08
After hours+0.13 (+0.04%)
At close$367.95(+0.62%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 634 | 752 | 929 | 1,002 | 1,128 | 1,117 | 1,315 | 1,412 | 1,498 | 1,513 | 1,705 |
| Cost of revenue | 96 | 106 | 125 | 138 | 170 | 161 | 165 | 165 | 197 | 142 | 167 | 175 |
| Gross profit | 685 | 529 | 627 | 791 | 831 | 967 | 952 | 1,151 | 1,216 | 1,356 | 1,346 | 1,531 |
| 819 | 912 | 888 | 898 | 951 | 1,047 | 941 | 1,063 | 1,053 | 1,171 | 1,096 | 1,205 | |
| Research & development | 453 | 494 | 461 | 454 | 496 | 542 | 482 | 525 | 524 | 615 | 541 | 612 |
| Selling, general & administrative | 366 | 417 | 427 | 444 | 455 | 505 | 459 | 538 | 529 | 555 | 555 | 593 |
| Other expenses | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −134 | −384 | −261 | −107 | −120 | −79 | 11 | 88 | 163 | 185 | 250 | 325 |
| 363 | 33 | 18 | 1 | 22 | −6 | 10 | 12 | −16 | −36 | 9 | −13 | |
| Interest income | 27 | 16 | 16 | 13 | 11 | 8 | 13 | 3 | 3 | 58 | 28 | 28 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 33 | 40 |
| Other non-operating income | 0 | −33 | −18 | −1 | −22 | 6 | −17 | −12 | 16 | −28 | −42 | −27 |
| Income before tax | 229 | −351 | −243 | −106 | −98 | −85 | 21 | 100 | 147 | 149 | 259 | 312 |
| Income tax expense | 14 | 17 | 8 | 14 | 23 | 67 | 20 | 5 | 22 | 83 | 32 | 75 |
| Net income from continuing operations | 215 | −368 | −251 | −120 | −121 | −152 | 1 | 94 | 125 | 67 | 227 | 237 |
| Net income | 215 | −368 | −251 | −120 | −121 | −152 | 1 | 94 | 125 | 67 | 227 | 237 |
| EPS, basic | $2.08 | −$25.48 | −$2.47 | −$1.15 | −$1.16 | −$1.43 | $0.01 | $0.87 | $14.69 | $7.67 | $26.65 | $27.04 |
| EPS, diluted | $1.95 | −$25.48 | −$2.47 | −$1.15 | −$1.16 | −$1.43 | $0.01 | $0.84 | $13.52 | $6.76 | $25.35 | $26.65 |
| Weighted average shares, basic | 105 | 104 | 104 | 105 | 105 | 106 | 107 | 109 | 110 | 109 | 111 | 112 |
| Weighted average shares, diluted | 107 | 104 | 104 | 105 | 105 | 106 | 111 | 113 | 115 | 113 | 116 | 116 |
| EBITDA | −112 | −327 | −218 | −82 | −27 | −35 | 61 | 135 | 184 | 249 | 333 | 393 |
| Depreciation & amortization | 22 | 24 | 25 | 24 | 71 | 50 | 33 | 36 | 37 | 36 | 41 | 41 |
| EBIT | −134 | −351 | −243 | −106 | −98 | −85 | 28 | 100 | 147 | 213 | 292 | 352 |
