Pursuit (PRSU)
Runs sightseeing attractions, lodges, dining, retail, and transport near natural destinations.
$48.00
vs last close−0.38 (−0.79%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 292 | 273 | 101 | 456 | −741 | 38 | 117 | 241 | 57 | 52 | 133 |
| Cost of revenue | 290 | 287 | 282 | 8 | 363 | −644 | 52 | 83 | 118 | 54 | 55 | 81 |
| Gross profit | 76 | 5 | −8 | 93 | 93 | −97 | −14 | 34 | 123 | 3 | −3 | 53 |
| 4 | 4 | 4 | 85 | 8 | 3 | 17 | 16 | 17 | 30 | 19 | 31 | |
| 0 | 0 | 0 | 14 | 0 | 0 | 17 | 16 | 17 | 30 | 19 | 21 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Other expenses | 4 | 4 | 4 | 71 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 10 |
| Operating income | 72 | 1 | −13 | 8 | 85 | −100 | −31 | 19 | 105 | −27 | −22 | 22 |
| −14 | −12 | −12 | −4 | −18 | −23 | −2 | −8 | 1 | −1 | −3 | 0 | |
| Interest expense | 12 | 11 | 12 | 4 | 11 | −13 | 1 | 2 | 3 | 3 | 3 | 3 |
| Other non-operating income | 1 | 1 | 1 | 0 | 7 | 45 | 0 | 6 | −3 | −1 | 1 | 3 |
| Income before tax | 59 | −11 | −25 | 4 | 66 | −122 | −33 | 11 | 106 | −28 | −26 | 22 |
| Income tax expense | 9 | 5 | 1 | 3 | 11 | −11 | −2 | 3 | 18 | −2 | −1 | 4 |
| Net income from continuing operations | 50 | −16 | −26 | 1 | 56 | −112 | −31 | 8 | 88 | −26 | −25 | 17 |
| Discontinued operations | −1 | 0 | 0 | 30 | 0 | 425 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 41 | −15 | −25 | 29 | 49 | 316 | −31 | 5 | 77 | −26 | −25 | 15 |
| EPS, basic | $1.43 | −$0.36 | −$1.29 | $0.98 | $1.68 | $10.81 | −$1.11 | $0.20 | $2.71 | −$0.91 | −$0.90 | $0.55 |
| EPS, diluted | $1.41 | −$0.34 | −$1.29 | $0.97 | $1.65 | $10.81 | −$1.11 | $0.20 | $2.70 | −$0.91 | −$0.90 | $0.54 |
| Weighted average shares, basic | 21 | 21 | 21 | 21 | 21 | 22 | 28 | 28 | 28 | 28 | 28 | 28 |
| Weighted average shares, diluted | 21 | 21 | 21 | 22 | 22 | 22 | 28 | 28 | 28 | 28 | 28 | 28 |
| EBITDA | 84 | 14 | 0 | 19 | 93 | −144 | −21 | 24 | 121 | −14 | −14 | 28 |
| Depreciation & amortization | 12 | 13 | 13 | 11 | 15 | 0 | 11 | 11 | 12 | 12 | 10 | 10 |
| EBIT | 71 | 0 | −13 | 8 | 78 | −144 | −32 | 13 | 109 | −26 | −23 | 18 |
