Sally Beauty (SBH)
Sells professional beauty products through Sally stores and BSG salon channels.
$16.96
After hours0.00 (0.00%)
At close$16.96(+5.21%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Sep 2025 | Q1 FY26Dec 2025 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 931 | 908 | 942 | 935 | 938 | 883 | 933 | 947 | 943 | 903 | 935 |
| Cost of revenue | 455 | 464 | 445 | 461 | 456 | 461 | 424 | 452 | 453 | 460 | 428 | 445 |
| Gross profit | 467 | 467 | 463 | 481 | 479 | 477 | 459 | 481 | 494 | 483 | 475 | 490 |
| 390 | 398 | 403 | 409 | 397 | 377 | 389 | 403 | 414 | 407 | 403 | 404 | |
| 388 | 397 | 0 | 0 | 394 | 405 | 0 | 0 | 434 | 407 | 403 | 404 | |
| Selling & marketing | 65 | 392 | 0 | 0 | 68 | 399 | 0 | 0 | 66 | 0 | 0 | 0 |
| General & administrative | 322 | 5 | 0 | 0 | 325 | 6 | 0 | 0 | 369 | 0 | 0 | 0 |
| Other expenses | 2 | 1 | 403 | 409 | 3 | −28 | 389 | 403 | −20 | 0 | 0 | 0 |
| Operating income | 77 | 69 | 60 | 72 | 82 | 100 | 69 | 78 | 80 | 76 | 73 | 86 |
| −20 | −17 | −21 | −21 | −18 | −17 | −16 | −16 | −15 | −15 | −15 | −14 | |
| Interest expense | 20 | 17 | 21 | 21 | 18 | 17 | 16 | 16 | 15 | 15 | 14 | 14 |
| Other non-operating income | 1 | −1 | 0 | 0 | 0 | 28 | −2 | 0 | 24 | 0 | 1 | 0 |
| Income before tax | 57 | 52 | 39 | 51 | 64 | 83 | 53 | 62 | 65 | 61 | 58 | 73 |
| Income tax expense | 15 | 13 | 10 | 13 | 16 | 22 | 14 | 17 | 15 | 16 | 15 | 19 |
| Net income from continuing operations | 43 | 38 | 29 | 38 | 48 | 61 | 39 | 46 | 50 | 46 | 43 | 54 |
| Net income | 43 | 38 | 29 | 38 | 48 | 61 | 39 | 46 | 50 | 46 | 43 | 54 |
| EPS, basic | $0.40 | $0.36 | $0.28 | $0.37 | $0.47 | $0.60 | $0.39 | $0.46 | $0.51 | $0.47 | $0.44 | $0.57 |
| EPS, diluted | $0.39 | $0.35 | $0.27 | $0.36 | $0.46 | $0.58 | $0.38 | $0.44 | $0.49 | $0.45 | $0.43 | $0.55 |
| Weighted average shares, basic | 107 | 106 | 104 | 103 | 102 | 102 | 102 | 100 | 99 | 98 | 97 | 95 |
| Weighted average shares, diluted | 109 | 109 | 107 | 106 | 105 | 105 | 105 | 103 | 102 | 101 | 100 | 98 |
| EBITDA | 102 | 98 | 87 | 101 | 108 | 98 | 97 | 103 | 80 | 100 | 97 | 113 |
| Depreciation & amortization | 27 | 28 | 27 | 29 | 26 | 26 | 25 | 25 | 24 | 24 | 25 | 26 |
| EBIT | 76 | 70 | 60 | 72 | 82 | 72 | 72 | 78 | 56 | 76 | 72 | 86 |