Sow Good (SOWG)
Brand licensor for freeze-dried gummy and chewy candies.
$2.70
After hours0.00 (0.00%)
At close$2.70(−5.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 10 | 11 | 16 | 4 | 1 | 2 | 2 | 2 | −6 | 0 | 0 |
| Cost of revenue | 3 | 6 | 7 | 7 | 3 | 3 | 1 | 2 | 11 | 0 | 0 | 0 |
| Gross profit | 2 | 3 | 5 | 9 | 1 | −1 | 1 | 0 | −9 | −6 | 0 | 0 |
| 2 | 2 | 4 | 4 | 4 | 3 | 2 | 4 | 4 | −18 | 2 | 4 | |
| 2 | 2 | 4 | 1 | 4 | 3 | 1 | 2 | 4 | −5 | 2 | 4 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| General & administrative | 2 | 2 | 4 | 1 | 4 | 3 | 1 | 2 | 2 | −5 | 2 | 4 |
| Other expenses | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 2 | 0 | −14 | 0 | 0 |
| Operating income | 0 | 2 | 1 | 5 | −3 | −4 | −1 | −4 | −13 | 12 | −2 | −4 |
| 0 | 0 | 0 | −1 | 0 | 0 | −2 | 0 | 2 | −2 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | −2 | 2 | 0 | 0 |
| Income before tax | 0 | 1 | 1 | 4 | −3 | −4 | −3 | −4 | −11 | 11 | −2 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 1 | 1 | 3 | −3 | −4 | −3 | −4 | −11 | 11 | −2 | −4 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −34 | 0 | 0 |
| Net income | 0 | 1 | 1 | 3 | −3 | −4 | −3 | −4 | −11 | −23 | −2 | −4 |
| EPS, basic | $0.98 | $3.45 | $1.16 | $5.25 | −$4.95 | −$6.00 | −$3.45 | −$5.40 | −$13.50 | −$29.25 | −$0.13 | −$0.19 |
| EPS, diluted | $0.89 | $3.45 | $1.16 | $4.35 | −$4.95 | −$6.00 | −$3.45 | −$5.40 | −$13.50 | −$29.25 | −$0.13 | −$0.19 |
| Weighted average shares, basic | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | 20 |
| Weighted average shares, diluted | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | 20 |
| EBITDA | 0 | 2 | 1 | 4 | −2 | −3 | −2 | −4 | −11 | 11 | −2 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 2 | 1 | 4 | −3 | −4 | −2 | −4 | −11 | 11 | −2 | −4 |
