Sasol (ADR) (SSL)
Transforms coal and gas into fuels and chemicals using Fischer–Tropsch technology.
$13.79
After hours+0.01 (+0.07%)
At close$13.78(+1.62%)
In millions of USD, except per-share figures · converted from ZAR at the latest rate
| In millions | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,687 | 6,799 | 7,415 | 9,451 | 9,263 | 8,531 | 8,428 | 8,585 | 7,551 | 7,853 | 7,210 | 9,574 |
| Cost of revenue | 2,903 | 3,126 | 3,859 | 4,632 | 5,494 | 4,735 | 4,896 | 4,590 | 4,425 | 5,547 | 5,384 | 6,204 |
| Gross profit | 2,784 | 3,673 | 3,556 | 4,819 | 3,769 | 3,795 | 3,532 | 3,995 | 3,125 | 2,307 | 1,826 | 3,370 |
| 1,446 | 3,987 | 2,053 | 2,594 | 2,274 | 3,970 | 2,552 | 2,361 | 2,152 | 775 | 738 | 793 | |
| 1,154 | 1,396 | 1,254 | 1,291 | 1,314 | 1,393 | 1,428 | 1,412 | 1,397 | 781 | 727 | 766 | |
| Selling & marketing | 255 | 241 | 253 | 284 | 300 | 348 | 313 | 329 | 291 | 301 | 0 | 0 |
| General & administrative | 898 | 1,155 | 1,002 | 1,007 | 1,014 | 1,046 | 1,114 | 1,082 | 1,106 | 479 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 755 | −6 | 11 | 27 |
| Operating income | 887 | 748 | 1,090 | 2,023 | 1,819 | 1,599 | 1,202 | 1,633 | 973 | 1,532 | 1,088 | 2,577 |
| −64 | −1,213 | −28 | −873 | −1,164 | −537 | −560 | −4,534 | −580 | −1,165 | −1,004 | −1,478 | |
| Interest income | 211 | 151 | 192 | 102 | 211 | 212 | 213 | 0 | 0 | 82 | 72 | 71 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 190 | 290 | 261 | 319 |
| Other non-operating income | 4 | 632 | 148 | 316 | 1,274 | 583 | 293 | 74 | 81 | 914 | 0 | 0 |
| Income before tax | 1,128 | −465 | 1,311 | 2,123 | 1,285 | −387 | 767 | −2,901 | 393 | 366 | 83 | 1,099 |
| Income tax expense | 182 | 171 | 319 | 539 | 376 | 55 | 199 | 403 | 99 | 183 | 33 | 229 |
| Net income from continuing operations | 139 | −2,981 | 473 | −147 | 496 | 792 | 454 | −3,304 | 294 | 184 | 50 | 870 |
| Other adjustments | 0 | 2,625 | 0 | 1,652 | 0 | −1,099 | 0 | 0 | 0 | 0 | — | 0 |
| Net income | 896 | −338 | 926 | 1,483 | 901 | −357 | 593 | −3,330 | 284 | 134 | 14 | 761 |
| EPS, basic | $1.44 | −$0.54 | $1.46 | $2.33 | $1.41 | −$0.57 | $0.84 | −$5.24 | $0.44 | $0.21 | $0.02 | $1.17 |
| EPS, diluted | $1.44 | −$0.53 | $1.46 | $2.33 | $1.41 | −$0.52 | $0.84 | −$5.24 | $0.44 | $0.21 | $0.02 | $1.17 |
| Weighted average shares, basic | 622 | 621 | 633 | 637 | 638 | 629 | 706 | 635 | 641 | 649 | 649 | 654 |
| Weighted average shares, diluted | 622 | 633 | 633 | 637 | 638 | 686 | 706 | 635 | 641 | 649 | 649 | 654 |
| EBITDA | 634 | 1,136 | 724 | 662 | 1,061 | 1,575 | 1,386 | 1,901 | 1,348 | 1,046 | 1,471 | 3,030 |
| Depreciation & amortization | 560 | −4,101 | 280 | 441 | 516 | 559 | 476 | 341 | 457 | 428 | 383 | 454 |
| EBIT | 296 | 116 | 444 | 324 | 545 | 1,016 | 910 | 1,560 | 892 | 618 | 1,088 | 2,577 |