E.W. Scripps (SSP)
Runs more than 60 local television stations and a slate of national multicast networks.
$3.04
vs last close−0.08 (−2.56%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 616 | 561 | 574 | 646 | 728 | 524 | 540 | 526 | 560 | 517 | 490 |
| Cost of revenue | 321 | 337 | 367 | 327 | 317 | 348 | 317 | 314 | 311 | 483 | 346 | 294 |
| Gross profit | 245 | 279 | 194 | 247 | 329 | 381 | 207 | 226 | 215 | 77 | 171 | 196 |
| 192 | 481 | 146 | 191 | 207 | 189 | 180 | 150 | 177 | 57 | 146 | 1,354 | |
| 148 | 166 | 146 | 152 | 155 | 154 | 137 | 143 | 138 | 0 | 146 | 147 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 0 | 0 | 316 | 0 |
| General & administrative | 148 | 166 | 146 | 152 | −292 | 154 | 137 | 143 | 138 | 0 | −170 | 147 |
| Other expenses | 44 | 315 | 0 | 39 | 52 | 35 | 43 | 6 | 39 | 57 | 0 | 1,207 |
| Operating income | 53 | −202 | 49 | 56 | 122 | 192 | 27 | 77 | 38 | 21 | 25 | −1,158 |
| −55 | −57 | −43 | −52 | −54 | −58 | −44 | −102 | −75 | −61 | −29 | −51 | |
| Interest expense | 57 | 55 | 55 | 52 | 54 | 49 | 44 | 59 | 102 | 59 | 57 | 54 |
| Other non-operating income | −2 | 1 | 0 | 0 | −1 | 10 | 0 | 43 | −28 | 2 | −28 | −3 |
| Income before tax | −2 | −258 | 5 | 3 | 68 | 133 | −16 | −25 | −37 | −41 | −4 | −1,208 |
| Income tax expense | 1 | −3 | 4 | 2 | 20 | 38 | −13 | 11 | −4 | −12 | −3 | −57 |
| Net income from continuing operations | −4 | −256 | 2 | 1 | 48 | 95 | −3 | −36 | −33 | −29 | −2 | −1,151 |
| Net income | −4 | −256 | 2 | 1 | 48 | 95 | −3 | −36 | −33 | −29 | −2 | −1,168 |
| EPS, basic | −$0.19 | −$3.17 | −$0.15 | −$0.15 | $0.37 | $0.93 | −$0.22 | −$0.59 | −$0.55 | −$0.51 | −$0.20 | −$12.68 |
| EPS, diluted | −$0.19 | −$3.17 | −$0.15 | −$0.15 | $0.37 | $0.92 | −$0.22 | −$0.59 | −$0.55 | −$0.51 | −$0.20 | −$12.68 |
| Weighted average shares, basic | 84 | 85 | 85 | 86 | 86 | 86 | 87 | 88 | 88 | 89 | 90 | 92 |
| Weighted average shares, diluted | 84 | 85 | 85 | 86 | 86 | 87 | 87 | 88 | 88 | 89 | 90 | 92 |
| EBITDA | 93 | −164 | 87 | 94 | 161 | 221 | 66 | 71 | 102 | 57 | 88 | −972 |
| Depreciation & amortization | 39 | 39 | 39 | 38 | 39 | 39 | 38 | 37 | 37 | 38 | 35 | 182 |
| EBIT | 55 | −203 | 49 | 55 | 122 | 182 | 27 | 34 | 65 | 19 | 53 | −1,154 |
