Terex (TEX)
Builds specialty vehicles, waste systems, materials equipment, and aerial work platforms.
$58.79
After hours−0.03 (−0.05%)
At close$58.82(−0.17%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,290 | 1,223 | 1,292 | 1,382 | 1,212 | 1,241 | 1,229 | 1,487 | 1,387 | 1,318 | 1,734 | 2,238 |
| Cost of revenue | 998 | 960 | 995 | 1,053 | 967 | 1,044 | 999 | 1,195 | 1,105 | 1,070 | 1,528 | 1,794 |
| Gross profit | 292 | 263 | 297 | 328 | 245 | 197 | 230 | 292 | 282 | 248 | 206 | 444 |
| 129 | 147 | 139 | 135 | 123 | 144 | 161 | 162 | 142 | 111 | 288 | 257 | |
| Research & development | 0 | 28 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 130 | 121 | 139 | 137 | 124 | 119 | 161 | 162 | 142 | 111 | 241 | 209 |
| Other expenses | −1 | −2 | 0 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | 47 | 48 |
| Operating income | 163 | 116 | 158 | 193 | 122 | 53 | 69 | 130 | 140 | 137 | −82 | 187 |
| −14 | −10 | −21 | −19 | −23 | −55 | −43 | −41 | −46 | −54 | −44 | −48 | |
| Interest income | 2 | 2 | 4 | 2 | 3 | 4 | 2 | 2 | 3 | 5 | 4 | 5 |
| Interest expense | 17 | 16 | 15 | 16 | 13 | 45 | 43 | 46 | 47 | −133 | 47 | 50 |
| Other non-operating income | −3 | −6 | 7 | 3 | 10 | 10 | −10 | −5 | −1 | 187 | −3 | −2 |
| Income before tax | 149 | 106 | 137 | 174 | 99 | −2 | 26 | 89 | 94 | 83 | −126 | 139 |
| Income tax expense | 30 | −22 | 28 | 33 | 11 | 0 | 5 | 17 | 29 | 20 | −33 | 29 |
| Net income from continuing operations | 119 | 128 | 109 | 141 | 88 | −2 | 21 | 72 | 65 | 63 | −93 | 110 |
| Discontinued operations | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Net income | 119 | 127 | 109 | 141 | 88 | −2 | 21 | 72 | 65 | 63 | −89 | 110 |
| EPS, basic | $1.77 | $1.90 | $1.62 | $2.09 | $1.32 | −$0.03 | $0.32 | $1.10 | $0.99 | $0.96 | −$0.93 | $0.97 |
| EPS, diluted | $1.75 | $1.87 | $1.60 | $2.08 | $1.31 | −$0.03 | $0.31 | $1.09 | $0.99 | $0.95 | −$0.93 | $0.96 |
| Weighted average shares, basic | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 66 | 66 | 66 | 96 | 114 |
| Weighted average shares, diluted | 68 | 68 | 68 | 68 | 67 | 67 | 68 | 66 | 66 | 66 | 96 | 114 |
| EBITDA | 178 | 141 | 166 | 205 | 127 | 80 | 118 | 175 | 182 | −12 | −2 | 275 |
| Depreciation & amortization | 12 | 19 | 15 | 15 | 15 | 37 | 39 | 40 | 41 | 38 | 77 | 86 |
| EBIT | 166 | 122 | 152 | 190 | 112 | 43 | 79 | 135 | 141 | −50 | −79 | 189 |
