Grupo Televisa (ADR) (TV)
Providing residential, satellite and enterprise telecom services in Mexico while retaining a TelevisaUnivision investment.
$2.44
vs last close−0.04 (−1.81%)
In millions of USD, except per-share figures · converted from MXN at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 1,049 | 909 | 896 | 875 | 867 | 853 | 839 | 833 | 829 | 827 | 814 |
| Cost of revenue | 631 | 700 | 593 | 599 | 567 | 584 | 525 | 514 | 527 | 507 | 504 | 499 |
| Gross profit | 304 | 349 | 316 | 297 | 309 | 283 | 328 | 325 | 306 | 322 | 323 | 315 |
| 326 | 319 | 149 | 292 | 288 | 368 | 266 | 255 | 250 | 211 | 231 | 220 | |
| 285 | 316 | 280 | 262 | 270 | 344 | 266 | 255 | 250 | 211 | 231 | 220 | |
| Selling & marketing | 118 | 146 | 134 | 125 | 121 | 121 | 116 | 128 | 94 | 102 | 100 | 106 |
| General & administrative | 167 | 170 | 145 | 136 | 148 | 223 | 150 | 127 | 156 | 109 | 130 | 114 |
| Other expenses | 41 | 2 | −131 | 30 | 18 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −22 | 31 | 167 | 5 | 21 | −84 | 62 | 70 | 55 | 111 | 92 | 95 |
| −3 | −339 | −85 | −14 | 27 | −475 | −31 | −42 | 7 | −269 | −22 | −77 | |
| Interest income | 43 | 2 | 50 | 52 | 50 | 49 | 37 | 70 | 66 | 1 | 17 | 35 |
| Interest expense | 88 | 7 | 109 | 104 | 118 | 124 | 105 | 125 | 105 | 5 | 94 | 101 |
| Other non-operating income | −85 | 226 | −24 | −89 | −145 | 351 | −75 | −83 | −107 | 172 | −73 | −24 |
| Income before tax | −25 | −309 | 82 | −9 | 48 | −559 | 31 | 28 | 62 | −158 | 71 | 18 |
| Income tax expense | 50 | 102 | 31 | −5 | 10 | 3 | 13 | −3 | 171 | 271 | 11 | 27 |
| Net income from continuing operations | −74 | −411 | 51 | −4 | 38 | −562 | 19 | 31 | −109 | −429 | 60 | −9 |
| Discontinued operations | 14 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −52 | −390 | 54 | −1 | 38 | −562 | 18 | 27 | −110 | −438 | 59 | −28 |
| EPS, basic | −$0.09 | −$0.70 | $0.10 | −$0.00 | $0.07 | −$1.03 | $0.03 | $0.05 | −$0.20 | −$99.98 | $0.11 | −$0.07 |
| EPS, diluted | −$0.09 | −$0.71 | $0.10 | −$0.00 | $0.07 | −$1.03 | $0.03 | $0.05 | −$0.20 | −$99.98 | $0.10 | −$0.07 |
| Weighted average shares, basic | 557 | 554 | 552 | 512 | 512 | 542 | 544 | 544 | 544 | 532 | 1,066 | 432 |
| Weighted average shares, diluted | 557 | 554 | 552 | 545 | 545 | 544 | 544 | 544 | 544 | 532 | 1,066 | 432 |
| EBITDA | 379 | 104 | 476 | 391 | 445 | −130 | 390 | 404 | 425 | 150 | 411 | 120 |
| Depreciation & amortization | 316 | 300 | 286 | 296 | 280 | 305 | 254 | 251 | 262 | 211 | 246 | 0 |
| EBIT | 63 | −195 | 191 | 95 | 166 | −435 | 137 | 153 | 163 | −61 | 165 | 120 |
