Under Armour Class A (UAA)
Branded performance apparel, footwear, and accessories sold through wholesale and direct channels.
$4.68
vs last close−0.06 (−1.27%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,567 | 1,486 | 1,332 | 1,184 | 1,402 | 1,402 | 1,178 | 1,137 | 1,342 | 1,334 | 1,171 | 1,098 |
| Cost of revenue | 818 | 815 | 733 | 625 | 704 | 736 | 628 | 582 | 700 | 738 | 679 | 504 |
| Gross profit | 749 | 671 | 599 | 559 | 699 | 666 | 550 | 555 | 643 | 596 | 492 | 594 |
| 609 | 599 | 606 | 563 | 519 | 609 | 598 | 256 | 581 | 664 | 518 | 547 | |
| Selling, general & administrative | 609 | 599 | 606 | 563 | 519 | 609 | 598 | 256 | 581 | 664 | 518 | 543 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Operating income | 139 | 71 | −6 | −4 | 179 | 57 | −48 | 299 | 61 | −68 | −26 | 47 |
| −6 | 48 | −2 | −296 | −11 | −49 | −32 | −304 | −54 | −93 | −17 | −18 | |
| Interest income | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 9 | 9 | 9 | 11 |
| Other non-operating income | 6 | −48 | 2 | 296 | 9 | 46 | 28 | 300 | 45 | 84 | 8 | 7 |
| Income before tax | 133 | 119 | −9 | −300 | 168 | 8 | −80 | −5 | 7 | −160 | −43 | 29 |
| Income tax expense | 28 | 9 | −8 | 5 | −2 | 6 | −12 | −3 | 26 | 271 | 1 | 28 |
| Net income from continuing operations | 105 | 111 | 0 | −305 | 170 | 1 | −67 | −3 | −19 | −431 | −43 | 1 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 105 | 111 | 0 | −305 | 170 | 1 | −67 | −3 | −19 | −431 | −43 | 1 |
| EPS, basic | $0.25 | $0.26 | −$0.00 | −$0.70 | $0.39 | $0.00 | −$0.16 | −$0.01 | −$0.04 | −$1.01 | −$0.10 | $0.00 |
| EPS, diluted | $0.24 | $0.26 | −$0.00 | −$0.70 | $0.39 | $0.00 | −$0.16 | −$0.01 | −$0.04 | −$1.01 | −$0.10 | $0.00 |
| Weighted average shares, basic | 444 | 437 | 436 | 436 | 432 | 437 | 429 | 427 | 428 | 425 | 426 | 428 |
| Weighted average shares, diluted | 454 | 448 | 447 | 436 | 436 | 437 | 429 | 427 | 428 | 425 | 426 | 432 |
| EBITDA | 167 | 153 | 27 | −267 | 203 | 42 | −37 | 28 | 43 | −124 | −34 | 40 |
| Depreciation & amortization | 34 | 34 | 36 | 33 | 33 | 31 | 39 | 29 | 27 | 27 | 0 | 0 |
| EBIT | 134 | 120 | −9 | −300 | 170 | 11 | −76 | −1 | 16 | −151 | −34 | 40 |
