Upstream Bio (UPB)
Developing verekitug, a TSLP-receptor antibody for severe respiratory diseases.
$5.17
vs last close−0.32 (−5.83%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 15 | 16 | 18 | 20 | 27 | 33 | 45 | 39 | 47 | 45 | 43 | |
| Research & development | 12 | 12 | 14 | 15 | 22 | 26 | 38 | 33 | 40 | 37 | 36 |
| 3 | 4 | 4 | 4 | 5 | 7 | 7 | 6 | 7 | 8 | 7 | |
| General & administrative | 3 | 4 | 4 | 4 | 5 | 7 | 7 | 6 | 7 | 8 | 7 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −14 | −15 | −18 | −19 | −26 | −32 | −44 | −38 | −46 | −44 | −42 |
| 2 | 4 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | |
| Interest income | 2 | 1 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 3 | 3 |
| Other non-operating income | −2 | −4 | −3 | −3 | −5 | −5 | −4 | −4 | −4 | −3 | −3 |
| Income before tax | −12 | −11 | −15 | −16 | −21 | −27 | −40 | −34 | −42 | −41 | −40 |
| Net income from continuing operations | −12 | −11 | −15 | −16 | −21 | −27 | −40 | −34 | −42 | −41 | −40 |
| Net income | −12 | −11 | −15 | −16 | −21 | −27 | −40 | −34 | −42 | −41 | −40 |
| EPS, basic | −$0.41 | −$0.27 | −$0.38 | −$0.41 | −$0.41 | −$0.51 | −$0.74 | −$0.63 | −$0.79 | −$0.75 | −$0.73 |
| EPS, diluted | −$0.41 | −$0.27 | −$0.38 | −$0.41 | −$0.41 | −$0.51 | −$0.74 | −$0.63 | −$0.79 | −$0.75 | −$0.73 |
| Weighted average shares, basic | 36 | 51 | 51 | 51 | 51 | 54 | 54 | 54 | 54 | 54 | 55 |
| Weighted average shares, diluted | 36 | 51 | 51 | 51 | 51 | 54 | 54 | 54 | 54 | 54 | 55 |
| EBITDA | −12 | −11 | −15 | −16 | −21 | −27 | −40 | −34 | −42 | −41 | −40 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −12 | −11 | −15 | −16 | −21 | −27 | −40 | −34 | −42 | −41 | −40 |
