Vista Energy (ADR) (VIST)
Develops and produces shale oil in Argentina’s Vaca Muerta.
$69.52
After hours+0.12 (+0.17%)
At close$69.40(−1.32%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 345 | 317 | 397 | 462 | 471 | 438 | 611 | 706 | 719 | 865 | 1,235 |
| Cost of revenue | 149 | 190 | 157 | 189 | 230 | 115 | 227 | 325 | 490 | 378 | 393 | 527 |
| Gross profit | 154 | 155 | 160 | 208 | 232 | 356 | 212 | 285 | 216 | 341 | 472 | 708 |
| 9 | −21 | 32 | 32 | 45 | 227 | 70 | −75 | −319 | 127 | 256 | 162 | |
| 26 | 30 | 32 | 35 | 56 | 95 | 67 | 57 | 86 | 110 | 93 | 144 | |
| Selling & marketing | 12 | 13 | 11 | 12 | 28 | 60 | 39 | 27 | 49 | 72 | 56 | 104 |
| General & administrative | 14 | 17 | 21 | 22 | 28 | 35 | 28 | 30 | 37 | 38 | 37 | 40 |
| Other expenses | −18 | −52 | −1 | −3 | −11 | 132 | 3 | −132 | −406 | 17 | 163 | 18 |
| Operating income | 146 | 177 | 129 | 176 | 187 | 129 | 142 | 360 | 535 | 214 | 216 | 546 |
| −32 | −9 | −27 | −6 | 7 | −5 | −7 | −67 | −98 | −76 | −73 | −93 | |
| Interest income | 0 | 0 | 0 | 1 | 1 | 13 | 1 | 0 | 8 | 2 | 3 | 5 |
| Interest expense | 8 | 7 | 6 | 18 | 12 | 27 | 26 | 56 | 49 | 106 | 58 | 67 |
| Other non-operating income | 26 | 2 | 21 | −4 | −29 | 4 | −18 | 19 | 49 | −30 | 15 | 27 |
| Income before tax | 114 | 167 | 102 | 170 | 195 | 125 | 135 | 294 | 438 | 138 | 144 | 453 |
| Income tax expense | 31 | 35 | 23 | 30 | 29 | 31 | 52 | 59 | 122 | 53 | 36 | 120 |
| Net income from continuing operations | 83 | 133 | 79 | 140 | 165 | 94 | 83 | 235 | 315 | 86 | 108 | 333 |
| Net income | 83 | 133 | 79 | 140 | 165 | 94 | 83 | 235 | 315 | 86 | 108 | 333 |
| EPS, basic | $0.87 | $1.40 | $0.82 | $1.44 | $1.73 | $0.98 | $0.86 | $2.26 | $3.02 | $0.82 | $1.03 | $3.06 |
| EPS, diluted | $0.82 | $1.32 | $0.79 | $1.39 | $1.66 | $0.91 | $0.82 | $2.16 | $2.90 | $0.79 | $0.98 | $2.90 |
| Weighted average shares, basic | 95 | 95 | 96 | 97 | 96 | 95 | 96 | 104 | 104 | 104 | 105 | 109 |
| Weighted average shares, diluted | 101 | 101 | 99 | 100 | 100 | 103 | 101 | 109 | 109 | 109 | 110 | 114 |
| EBITDA | 190 | 253 | 190 | 280 | 331 | 265 | 287 | 518 | 697 | 469 | 431 | 793 |
| Depreciation & amortization | 71 | 79 | 83 | 101 | 115 | 140 | 126 | 177 | 211 | 225 | 230 | 273 |
| EBIT | 120 | 174 | 108 | 180 | 217 | 125 | 161 | 341 | 486 | 244 | 201 | 520 |
