Voyager Technologies (VOYG)
Builds defense systems, spacecraft hardware, lunar infrastructure, and the planned Starlab commercial station.
$31.76
vs last close−5.77 (−15.37%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 37 | 40 | 38 | 35 | 46 | 40 | 47 | 35 | 53 |
| Cost of revenue | 24 | 27 | 33 | 31 | 29 | 39 | 33 | 40 | 41 | 48 |
| Gross profit | 6 | 9 | 6 | 7 | 6 | 7 | 6 | 7 | −6 | 4 |
| 18 | 22 | 14 | 19 | 32 | 30 | 30 | 38 | 38 | 56 | |
| Research & development | 1 | 7 | 0 | 0 | 4 | 1 | 3 | 5 | 8 | 7 |
| 16 | 13 | 15 | 18 | 26 | 29 | 25 | 33 | 30 | 44 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 |
| Other expenses | 2 | 2 | −1 | 0 | 2 | 0 | 2 | 0 | 0 | 5 |
| Operating income | −12 | −13 | −8 | −11 | −26 | −23 | −24 | −31 | −43 | −51 |
| −3 | −14 | −7 | 0 | −2 | −10 | 4 | −1 | 1 | 0 | |
| Interest expense | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 1 | 2 | 2 |
| Other non-operating income | 0 | 10 | 0 | 0 | −1 | 7 | −4 | −1 | −3 | −2 |
| Income before tax | −15 | −26 | −15 | −11 | −28 | −33 | −20 | −32 | −43 | −51 |
| Income tax expense | 0 | 0 | 0 | −2 | 0 | 0 | −2 | 1 | 3 | −2 |
| Net income from continuing operations | −15 | −26 | −15 | −9 | −28 | −33 | −18 | −33 | −46 | −49 |
| Net income | −15 | −23 | −15 | −9 | −27 | −31 | −16 | −30 | −44 | −46 |
| EPS, basic | −$0.35 | −$0.51 | −$0.35 | −$0.26 | −$0.59 | −$0.64 | −$0.28 | −$0.52 | −$0.75 | −$0.79 |
| EPS, diluted | −$0.35 | −$0.51 | −$0.35 | −$0.36 | −$0.59 | −$0.64 | −$0.28 | −$0.52 | −$0.75 | −$0.79 |
| Weighted average shares, basic | 56 | 56 | 59 | 56 | 56 | 57 | 58 | 58 | 58 | 59 |
| Weighted average shares, diluted | 56 | 56 | 59 | 56 | 56 | 57 | 58 | 58 | 58 | 59 |
| EBITDA | −8 | −20 | −3 | −7 | −22 | −27 | −16 | −24 | −33 | −42 |
| Depreciation & amortization | 3 | 3 | 5 | 5 | 3 | 3 | 4 | 6 | 7 | 7 |
| EBIT | −12 | −23 | −8 | −11 | −25 | −30 | −20 | −30 | −41 | −49 |
