Delisting riskPopularity #4,668
VS Media (VSME)
Connecting brands and digital creators through social campaigns and commerce.
$0.8200
vs last close−0.04 (−4.11%)
In millions of USD, except per-share figures
| In millions | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | |
| Selling, general & administrative | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Operating income | 0 | 0 | 0 | −1 | 0 | 0 | −1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | — | — | — | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | 0 | 0 | −1 | 0 | −1 | −1 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 0 | −1 | 0 | −1 | −1 | −1 |
| Net income | 0 | 0 | 0 | −1 | 0 | −1 | −1 | −1 |
| EPS, basic | $0.01 | −$0.25 | −$0.27 | −$3.40 | −$2.40 | −$1.27 | −$0.23 | −$0.19 |
| EPS, diluted | $0.01 | −$0.25 | −$0.27 | −$3.40 | −$2.40 | −$1.27 | −$0.23 | −$0.19 |
| Weighted average shares, basic | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 3 |
| Weighted average shares, diluted | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 3 |
| EBITDA | 0 | 0 | 0 | −1 | 0 | 0 | −1 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | −1 | 0 | 0 | −1 | 0 |