StockpollyBeta
Get App
Popularity #117Dividend on the way · $0.23
VST · NYSE · Independent Power Producers

Vistra (VST)

Pairs retail energy sales with gas, nuclear, coal, solar, and battery generation.

$139.53
vs last close−0.88 (−0.63%)

In millions of USD, except per-share figures

In millionsQ3 FY23Sep 2023Q4 FY23Dec 2023Q1 FY24Mar 2024Q2 FY24Jun 2024Q3 FY24Sep 2024Q4 FY24Dec 2024Q1 FY25Mar 2025Q2 FY25Jun 2025Q3 FY25Sep 2025Q4 FY25Dec 2025Q1 FY26Mar 2026Q2 FY26Jun 2026
Revenue5,2043,3922,7933,6885,5347,3625,1714,2504,9712,3384,6544,017
Cost of revenue2,9432,5122,6622,7213,1613,1403,6313,3163,4853,6393,7113,072
Gross profit2,2618801319672,3734,2221,5409341,486−1,301943945
335344318350386411373419444447416392
Selling, general & administrative335344318350386411373419444447416403
Other expenses00000000000−11
Operating income1,926536−1876171,9873,8111,1675151,042−1,748527553
−1,255−6821859405−3,360−1,611−112−1862,056685−126
Interest income16442318915640070
Interest expense186234219252248371271303286271279312
Other non-operating income1,069448−404−261−6532,9891,340191−100−2,327−9640
Income before tax671−146−26262,392451−4444038563081,212427
Income tax expense16938−20159555−39−1767620475183122
Net income from continuing operations502−184184671,837490−2683276522331,029305
Net income502−184−353651,888441−2683276522331,029305
EPS, basic$1.27−$0.63−$0.24$0.92$5.36$1.16−$0.93$0.83$1.78$0.55$2.90$0.76
EPS, diluted$1.25−$0.63−$0.24$0.90$5.25$1.13−$0.93$0.83$1.75$0.55$2.88$0.76
Weighted average shares, basic367351349347343340340339340340340340
Weighted average shares, diluted372351349354350340340339340340340340
EBITDA1,3565137721,5013,3541,5625991,1181,8671,3042,2091,113
Depreciation & amortization499425555623714740772794725725718560
EBIT857882178782,640822−1733241,1425791,491553