WAB · NYSE · Railroads

Wabtec (WAB)

Builds rail locomotives, transit systems and recurring aftermarket services worldwide.

$288.78
vs last close+5.40 (+1.91%)

In millions of USD, except per-share figures

In millionsFY2016Dec 2016FY2017Dec 2017FY2018Dec 2018FY2019Dec 2019FY2020Dec 2020FY2021Dec 2021FY2022Dec 2022FY2023Dec 2023FY2024Dec 2024FY2025Dec 2025
Revenue2,9313,8824,3648,2007,5567,8228,3629,67710,38711,167
Cost of revenue2,0072,8163,1305,9225,4195,4525,8226,7337,0217,438
Gross profit9241,0651,2342,2782,1372,3692,5402,9443,3663,729
4666457601,6151,3931,4931,5291,6781,7571,919
Research & development719587210162176209218206223
3725136331,1679481,0301,0291,1381,2481,477
Selling & marketing0000000020
General & administrative00000002843140
Other expenses233740238282287291322303219
Operating income4584214736637458761,0111,2661,6091,810
−46−69−106−216−187−139−157−174−199−218
Interest expense4375112219199177186218201225
Other non-operating income3−7−6−3−12−38−29−44−2−7
Income before tax4133523684475577378541,0921,4101,592
Income tax expense999076120145172213267343409
Net income from continuing operations3132622923264125656418251,0671,183
Other adjustments−9000000000
Net income3052622953264145586338151,0561,170
EPS, basic$3.37$2.73$3.07$1.73$2.17$2.96$3.47$4.56$6.05$6.84
EPS, diluted$3.35$2.73$3.06$1.69$2.17$2.96$3.47$4.54$6.03$6.83
Weighted average shares, basic909696169190188182179174170
Weighted average shares, diluted919697174190188183180175171
EBITDA5255305899851,1411,3551,4661,7872,0702,318
Depreciation & amortization70103109319385441426477459501
EBIT4554274806667569141,0401,3101,6111,817