Zoetis (ZTS)
Develops medicines, vaccines, diagnostics and precision-health tools for pets and livestock.
$71.59
After hours−0.06 (−0.08%)
At close$71.65(−1.70%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,151 | 2,213 | 2,190 | 2,361 | 2,388 | 2,317 | 2,220 | 2,460 | 2,400 | 2,387 | 2,262 | 2,468 |
| Cost of revenue | 676 | 765 | 680 | 703 | 736 | 741 | 654 | 682 | 715 | 743 | 641 | 673 |
| Gross profit | 1,475 | 1,448 | 1,510 | 1,658 | 1,652 | 1,576 | 1,566 | 1,778 | 1,685 | 1,644 | 1,621 | 1,795 |
| 677 | 739 | 709 | 752 | 732 | 811 | 720 | 789 | 749 | 818 | 799 | 858 | |
| Research & development | 152 | 174 | 162 | 171 | 167 | 186 | 157 | 172 | 170 | 199 | 180 | 173 |
| Selling, general & administrative | 525 | 565 | 547 | 581 | 565 | 625 | 563 | 617 | 579 | 619 | 588 | 592 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 93 |
| Operating income | 798 | 709 | 801 | 906 | 920 | 765 | 846 | 989 | 936 | 826 | 822 | 937 |
| −81 | −59 | −54 | −126 | −46 | −33 | −36 | −87 | −49 | −65 | −64 | −71 | |
| Interest income | 23 | 26 | 32 | 24 | 23 | 27 | 23 | 19 | 26 | 25 | 21 | 0 |
| Interest expense | 63 | 59 | 62 | 63 | 61 | 56 | 59 | 58 | 64 | 57 | 62 | 61 |
| Other non-operating income | 18 | 0 | −8 | 63 | −15 | −23 | −23 | 29 | −9 | 8 | 2 | 10 |
| Income before tax | 717 | 650 | 747 | 780 | 874 | 732 | 810 | 902 | 887 | 761 | 758 | 866 |
| Income tax expense | 121 | 127 | 148 | 156 | 182 | 151 | 179 | 184 | 166 | 158 | 157 | 175 |
| Net income from continuing operations | 596 | 523 | 599 | 624 | 692 | 581 | 631 | 718 | 721 | 603 | 601 | 691 |
| Other adjustments | 0 | 0 | 0 | 0 | −10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 596 | 525 | 599 | 624 | 682 | 581 | 631 | 718 | 721 | 603 | 601 | 691 |
| EPS, basic | $1.29 | $1.14 | $1.31 | $1.37 | $1.51 | $1.29 | $1.41 | $1.61 | $1.63 | $1.38 | $1.42 | $1.65 |
| EPS, diluted | $1.29 | $1.14 | $1.31 | $1.37 | $1.50 | $1.29 | $1.41 | $1.61 | $1.63 | $1.37 | $1.42 | $1.65 |
| Weighted average shares, basic | 460 | 459 | 458 | 456 | 453 | 451 | 448 | 445 | 443 | 438 | 422 | 418 |
| Weighted average shares, diluted | 461 | 460 | 459 | 456 | 454 | 451 | 448 | 446 | 443 | 439 | 422 | 418 |
| EBITDA | 904 | 835 | 935 | 970 | 1,056 | 911 | 988 | 1,083 | 1,069 | 939 | 939 | 927 |
| Depreciation & amortization | 124 | 126 | 126 | 127 | 121 | 123 | 119 | 123 | 124 | 121 | 119 | 0 |
| EBIT | 780 | 709 | 809 | 843 | 935 | 788 | 869 | 960 | 945 | 818 | 820 | 927 |
