GTN · NYSE · Broadcasting

Gray Media

Owns local TV stations, digital ad services, production businesses, and studio facilities.

$4.82
After-hours close−0.01 (−0.23%)
At close$4.84(+0.94%)
Loading prices…

Profile

Gray Media, Inc.GTNCommunication Services

Operates a US-focused local television portfolio that sells advertising, digital marketing, and retransmission consent access, with smaller production and studio businesses. Broadcasting dominates the model, shaped by network affiliations, political advertising cycles, FCC licenses, and carriage negotiations.

Anchored in local television stations and station digital assets, the portfolio reaches more than one hundred US markets and includes a sizable Telemundo affiliate group. Revenue comes mainly from advertising, digital marketing, and retransmission consent fees.

Broadcasting is the core segment, supported by Gray Digital Media, production companies, and studio facilities. Acquisitions of Raycom, Quincy, and Meredith local media assets turned the company into a nationwide station group.

Performance depends on local news strength, network-affiliate economics, advertising demand, political cycles, FCC licenses, ownership rules, and retransmission consent negotiations. Voting power is split between common and higher-vote Class A shares.

Company facts

CEOHilton H. Howell, Jr.
ListedSep 24, 1996
ExchangeNYSE
HeadquartersAtlanta, GA
CountryUnited States
Employees9,582
CIK0000043196
ISINUS3893751061

Key statistics

Market cap$471.7M
EPS (ttm)−$0.4700
P/E (ttm)−10.28
ROE-0.9%
P/B0.1735
P/S0.1498
Dividend yield6.63%
Beta1.09vs XLC 1.03

Year to date +0.7% · Average volume (30d) 1.2M

Analysts

Price target, next 12 months$7.00+44.9%Median of 9 analysts · vs the Aug 28 close
ConsensusBuy7 of 9 analysts rate it buy or better

Ratings

Target range

Latest analyst notes

DateFirmActionPrior ratingRatingPrior targetTarget
May 15, 2026GuggenheimReiterateBuy$8$7
Mar 3, 2026GuggenheimTarget$8
Aug 11, 2025Barrington ResearchUpgradeMarket PerformOutperform
Mar 3, 2025Wells FargoUpgradeUnderweightEqual Weight

Earnings

EPS

Estimate$0.81
ReportedDue Nov 6, 2026

Revenue

Estimate$951.9M
ReportedDue Nov 6, 2026

History

Report dateEPS estEPSSurpriseRevenue estRevenueSurpriseNext session
Aug 7, 2026Q2 FY26−$0.10$0.21+310.0%$795.1M$839.0M+5.5%+25.47%
May 7, 2026Q1 FY26−$0.32−$0.34−6.3%$768.1M$768.0M0.0%−2.04%
Feb 26, 2026Q4 FY25−$0.28−$0.22+21.4%$780.0M$792.0M+1.5%−11.73%
Nov 7, 2025Q3 FY25−$0.41−$0.24+41.5%$799.3M$749.0M−6.3%+4.56%
View details

Financial highlights

12 quartersQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Revenue$782.0M$772.0M$749.0M$792.0M$768.0M$839.0M
Gross profit$185.0M$189.0M$726.0M$1.89B$120.0M$248.0M
Operating income$92.0M$82.0M$102.0M$116.0M$81.0M$136.0M
Net income−$9.0M−$56.0M−$10.0M−$10.0M−$20.0M$14.0M
Diluted EPS−$0.23−$0.71−$0.10−$0.24−$0.34$0.21
Gross margin23.7%24.5%96.9%238.8%15.6%29.6%
Operating margin11.8%10.6%13.6%14.6%10.5%16.2%

Fiscal years (4-quarter sums)FY21 $2.41B · FY22 $3.68B · FY23 $3.28B · FY24 $3.64B · FY25 $3.10B

Revenue by product · Q2 FY26

Advertising$440.0M · 34%
Retransmission Consent$359.0M · 28%
Core Advertising$357.0M · 28%
Political Advertising$83.0M · 6%
Production Companies$26.0M · 2%
Service, Other$14.0M · 1%

Balance sheet, Jun 30, 2026Cash & short-term investments $176.0M · Total debt $5.89B · Total assets $10.44B · Shareholders' equity $2.73B

Dividends

Next ex-date
Sep 15, 2026
in 17 days
Annual dividend
$0.32
per share
Dividend yield
6.63%
Schedule
Quarterly
4 payments a year

Raised for 4 straight years. To collect a payout, hold shares through the close before the ex-date.

History

Ex-dateRecordPaidAmountNote
Jun 15, 2026Jun 15Jun 30$0.08
Mar 13, 2026Mar 13Mar 31$0.08
Dec 15, 2025Dec 15Dec 31$0.08
Sep 15, 2025Sep 15Sep 30$0.08
Jun 13, 2025Jun 13Jun 30$0.08
Mar 14, 2025Mar 14Mar 31$0.08
Dec 13, 2024Dec 13Dec 31$0.08
Sep 13, 2024Sep 13Sep 30$0.08
View details

Ownership

Institutions 79.33%77.48M sharesInsiders 13.06%12.75M sharesOther 7.61%7.44M shares

Shares outstanding 97.66M · Float 85.85M · 87.9% free float

Top shareholders13F · 13D/G · Form 4

HolderShares% outstandingFormFiled
The Capital Management Corporation7.07M7.60%13GJul 6, 2026
BlackRock, Inc.6.90M7.06%13FMay 13, 2026
Miller Value Partners, LLC5.37M5.78%13GMay 4, 2026
Dimensional Fund Advisors LP5.28M5.40%13FMay 7, 2026
Charles Schwab Investment Management Inc4.30M4.40%13FMay 15, 2026

Insider tradesForm 4

DateInsiderRoleSharesAvg price
May 19, 2026Richard Lee Bogerdirector−57,000$4.40
Sep 9, 2025Richard Lee Bogerdirector−20,000$5.82
View details

Peers

  • Nexstar Media Group

    Largest listed station-group rival in local TV and retransmission

  • Sinclair

    Large local-TV group overlap in ads, retransmission, and digital

  • E.W. Scripps

    Direct station-group peer in local media and network affiliates

  • Fox Class A

    FOX O&O stations and network assets overlap with affiliate economics

  • Comcast

    NBC and Telemundo O&O stations overlap with key Gray affiliations

  • Paramount Skydance

    CBS O&O stations overlap with Gray's largest affiliation base

  • Walt Disney

    ABC O&O stations overlap with Gray's ABC-affiliate markets

  • Entravision Communications

    Spanish-language media peer for local and digital Latino advertising

CompareAfter-hours close

CompanyPriceChange
Gray Media$4.82−0.23%$471.7M2.80.1+8.7%
Nexstar Media Group$179.00−2.33%$5.60B34.96.10.8+62.3%
Sinclair$14.43+0.45%$1.00B19.027.80.3+7.1%
E.W. Scripps$3.21−1.68%$259.5M0.1−9.2%
Fox Class A$68.42−0.01%$30.00B17.811.61.6+28.1%
Comcast$27.08+0.09%$96.03B8.87.70.8−1.2%
Paramount Skydance$10.88+0.09%$11.83B13.70.4+0.9%
Walt Disney$108.09−0.01%$187.72B22.314.61.9+7.1%
Entravision Communications$7.91−2.10%$742.8M403.520.01.1+126.2%
Median20.613.70.8+7.1%