Moog Class A (MOG-A)
Engineers motion-control systems for aerospace, defense, industrial and medical applications.
$367.83
After hours+0.08 (+0.02%)
At close$367.75(−0.45%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Sep 2025 | Q1 FY26Jan 2026 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 872 | 857 | 930 | 905 | 919 | 910 | 935 | 971 | 1,049 | 1,100 | 1,052 | 1,117 |
| Cost of revenue | 650 | 624 | 664 | 674 | 659 | 668 | 679 | 706 | 759 | 806 | 778 | 769 |
| Gross profit | 222 | 233 | 267 | 231 | 261 | 242 | 256 | 266 | 290 | 294 | 274 | 347 |
| 126 | 149 | 153 | 132 | 152 | 151 | 158 | 161 | 176 | 174 | 164 | 184 | |
| Research & development | 8 | 31 | 28 | 6 | 26 | 24 | 24 | 22 | 24 | 25 | 27 | 33 |
| 118 | 119 | 125 | 126 | 126 | 128 | 133 | 139 | 152 | 149 | 136 | 151 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Operating income | 96 | 84 | 113 | 99 | 108 | 91 | 98 | 105 | 114 | 121 | 110 | 163 |
| −47 | −21 | −35 | −28 | −53 | −22 | −25 | −27 | −25 | −19 | −1 | −26 | |
| Interest expense | 18 | 17 | 18 | 18 | 9 | 17 | 20 | 18 | 18 | 17 | 16 | 16 |
| Other non-operating income | 29 | 5 | 17 | 10 | 44 | 5 | 5 | 9 | 7 | 2 | −14 | 10 |
| Income before tax | 49 | 63 | 79 | 71 | 55 | 69 | 74 | 78 | 90 | 101 | 109 | 137 |
| Income tax expense | 10 | 15 | 19 | 15 | 12 | 15 | 18 | 18 | 25 | 22 | 27 | −15 |
| Net income from continuing operations | 40 | 48 | 60 | 56 | 43 | 53 | 56 | 60 | 64 | 79 | 82 | 152 |
| Net income | 40 | 48 | 60 | 56 | 43 | 53 | 56 | 60 | 64 | 79 | 82 | 152 |
| EPS, basic | $1.24 | $1.50 | $1.88 | $1.76 | $1.35 | $1.66 | $1.77 | $1.89 | $2.03 | $2.49 | $2.58 | $4.81 |
| EPS, diluted | $1.23 | $1.48 | $1.86 | $1.74 | $1.33 | $1.64 | $1.75 | $1.87 | $2.01 | $2.46 | $2.55 | $4.75 |
| Weighted average shares, basic | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Weighted average shares, diluted | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| EBITDA | 92 | 103 | 121 | 113 | 88 | 111 | 118 | 122 | 135 | 146 | 147 | 185 |
| Depreciation & amortization | 25 | 24 | 24 | 24 | 24 | 26 | 25 | 26 | 27 | 28 | 23 | 32 |
| EBIT | 67 | 79 | 97 | 89 | 64 | 86 | 93 | 96 | 108 | 118 | 124 | 153 |
