MRLN · NASDAQ · Aerospace & Defense

Merlin (MRLN)

Develops Merlin Pilot for reduced-crew and uncrewed aircraft flight.

$2.88
Pre-market+0.02 (+0.88%)
At close$2.86(+1.60%)
Loading prices…

Merlin, Inc.MRLNIndustrials

Develops Merlin Pilot, an AI-powered system that performs human-pilot functions for reduced-crew and uncrewed flight. The development-stage business is focused on certification and deployment across civil and military aircraft.

Develops Merlin Pilot, an aircraft-agnostic, AI-powered system designed to perform human-pilot functions in reduced-crew and uncrewed flight. Its work spans civil and military aircraft, with certification and deployment rather than an established product-delivery base currently defining the business.

The system is designed to operate from takeoff through touchdown, with or without a human crew, and to be reusable across airframes. Work includes civil certification, a concurrent FAA validation pathway, and New Zealand certification.

As the newly public parent of Merlin Labs, the company remains development-stage with no commercial operations reported in its most recent quarterly filing. Initial deliveries under the C-130J production contract depend on testing and finalizing Merlin Pilot integration; the New Zealand commercial-service target also depends on certification.

Company facts

CEOMatt George
ListedMar 17, 2026
ExchangeNASDAQ
HeadquartersBoston, MA
CountryUnited States
Employees3
CIK0002028707
ISINUS5901061003

Market cap$275.1M
EPS (ttm)−$2.63
P/E (ttm)−1.08
ROE165.4%
P/B4.16
P/S86.07
Dividend yieldDiv yield
Beta2.64vs XLI 1.64

Price target$10.00+250.9%Avg of 3 analysts
ConsensusBuy3 of 3 analysts
Ratings

Target rangeAs of Sep 2, 2026

Latest analyst notes

DateFirmActionRatingPrior targetTarget
Aug 14, 2026Cantor FitzgeraldReiterateOverweight$11$9
Jul 24, 2026Roth CapitalReiterateBuy$25$10
Jul 21, 2026Northland SecuritiesTarget$10
Jul 9, 2026Cantor FitzgeraldInitiateOverweight$11
Apr 16, 2026Roth CapitalReiterateBuy$15$25

Next report
Nov 12, 2026
estimated · in 70 days
EPS estimate
−$0.26
Revenue estimate
$2.2M
Fiscal quarter
Q3 FY26

EPSReportedEstimate

Mar '26May '26Aug '26Nov '26
Reported−$0.19−$0.37−$1.40Pending
Estimate−$0.10−$0.10−$0.28−$0.26
Surprise−90.0%−270.0%−409.1%

RevenueReportedEstimate

Mar '26May '26Aug '26Nov '26
Reported$1.6M$1.0M$2.2MPending
Estimate$3.0M$3.0M$3.8M$2.2M
Surprise−46.7%−66.6%−41.9%
Estimate−$0.26
ReportedDue Nov 12, 2026
Estimate$2.2M
ReportedDue Nov 12, 2026
View details

Debt to equity3.50%
Current ratio1,466.80%

ProfitabilityRevenueNet incomeNet margin

Q4 FY24Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Revenue$862.0K$0$0$0$1.0M$2.2M
Net income−$13.4M$2.3M$83.7K$1.2M−$90.4M−$58.4M
Net margin0.0%0.0%0.0%

GrowthOperating income

Q4 FY24Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Operating income−$12.3M−$357.8K−$2.6M−$1.3M−$27.0M−$33.5M
YoY growth

Balance sheet, Jun 30, 2026Cash & short-term investments $183.9M · Total debt $2.2M · Total assets $207.0M · Shareholders' equity $62.6M

Revenue
$2.2M
Operating income
−$33.5M
Net income
−$58.4M
View details

No dividends on record.

Institutions29 holders · as of Mar 31, 20263.68%3.72M shares
Insiders10 holders · as of May 22, 202616.16%16.33M shares
Strategic holders3 holders · as of May 8, 202634.57%34.94M shares
Otherremainder45.59%46.08M shares

101.07M company shares as of Sep 3, 2026 · institutions as of Mar 31, 2026 · holders as of their latest filing

Top shareholders13F · 13D/G · Form 4

HolderStakeSharesEvidence
Matthew Spencer GeorgeInsiderdirector, officer: Chief Executive Officer
15.26%15.42MForm 4filed May 22, 2026
Quiet Capital Management, LLCStrategic10 percent owner
13.69%13.84M13Gfiled May 8, 2026
FR Capital Holdings, L.P.1Strategic10 percent owner
12.17%12.30M13Gfiled Mar 23, 2026
Bleichroeder Sponsor 1 LLCStrategic
8.71%8.80M13Gfiled Mar 24, 2026
Alyeska Investment Group, L.P.Institution
8.25%8.34M13Gfiled May 15, 2026
See all 25
  1. FR Capital Holdings, L.P.'s transaction reports restate only vehicles that traded; the 2026 ownership statement (12.30M) is used instead.

13D/13G — an ownership statement filed at 5% or more · Form 4 — an insider's transaction report

Insider tradesForm 4

No open-market trades in the last 12 months.

View details

  • Joby Aviation

    Gate-to-gate autonomy and Cessna Caravan certification work

  • Honeywell Aerospace

    Certifiable retrofit systems for military autonomous logistics

  • RTX

    Mission-autonomy software for uncrewed military aircraft

  • Boeing

    Unmanned defense aircraft and autonomous mission systems

ComparePre-market

CompanyPriceChange
Merlin$2.88+0.88%$275.1M86.1
Joby Aviation$6.84+0.22%$6.71B57.7+257,493.3%
Honeywell Aerospace$152.41−0.08%$48.35B64.417.75.4
RTX$199.64−0.56%$270.60B35.327.32.9+14.5%
Boeing$209.02+0.07%$165.08B90.4151.41.8+8.0%
Median64.427.34.2+14.5%