TSMC (ADR) (TSM)
Manufactures customer-designed chips through a dedicated foundry and advanced-packaging platform.
$452.42
vs last close+7.28 (+1.64%)
In millions of USD, except per-share figures · converted from TWD at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,260 | 19,747 | 18,709 | 21,262 | 23,982 | 27,416 | 26,494 | 29,479 | 31,250 | 33,336 | 35,802 | 40,104 |
| Cost of revenue | 7,895 | 9,274 | 8,780 | 9,956 | 10,113 | 11,241 | 10,918 | 12,199 | 12,671 | 12,559 | 12,085 | 12,945 |
| Gross profit | 9,365 | 10,473 | 9,929 | 11,306 | 13,870 | 16,175 | 15,576 | 17,280 | 18,580 | 20,777 | 23,717 | 27,159 |
| 2,165 | 2,259 | 2,067 | 2,259 | 2,481 | 2,736 | 2,725 | 2,650 | 2,774 | 2,810 | 2,968 | 2,958 | |
| Research & development | 1,614 | 1,591 | 1,456 | 1,517 | 1,666 | 1,807 | 1,785 | 1,935 | 2,012 | 2,067 | 2,139 | 2,309 |
| 555 | 670 | 608 | 702 | 830 | 919 | 904 | 733 | 758 | 744 | 829 | 816 | |
| Selling & marketing | 81 | 94 | 98 | 93 | 107 | 116 | 119 | 135 | 125 | 7 | 139 | 0 |
| General & administrative | 473 | 576 | 509 | 609 | 723 | 803 | 786 | 598 | 633 | 737 | 689 | 816 |
| Other expenses | −4 | −2 | 4 | 40 | −16 | 10 | 36 | −18 | 3 | 0 | 0 | −166 |
| Operating income | 7,200 | 8,214 | 7,861 | 9,046 | 11,389 | 13,439 | 12,851 | 14,630 | 15,806 | 17,967 | 20,750 | 24,201 |
| 438 | 571 | 553 | 624 | 739 | 729 | 752 | 935 | 779 | 910 | 963 | 3,025 | |
| Interest income | 492 | 550 | 611 | 662 | 714 | 766 | 785 | 795 | 733 | 843 | 911 | 851 |
| Interest expense | 98 | 92 | 85 | 83 | 83 | 80 | 85 | 117 | 0 | 0 | 86 | 0 |
| Other non-operating income | −536 | −663 | −638 | −707 | −823 | −808 | −667 | −935 | −779 | −863 | −963 | 2,174 |
| Income before tax | 7,638 | 8,785 | 8,414 | 9,670 | 12,128 | 14,168 | 13,603 | 15,564 | 16,585 | 18,877 | 21,713 | 27,226 |
| Income tax expense | 983 | 1,262 | 1,304 | 1,851 | 1,866 | 2,817 | 2,215 | 3,016 | 2,324 | 2,771 | 3,630 | 4,914 |
| Net income from continuing operations | 6,655 | 7,523 | 7,110 | 7,818 | 10,262 | 11,351 | 11,388 | 12,548 | 14,261 | 16,106 | 18,083 | 22,312 |
| Net income | 6,661 | 7,536 | 7,118 | 7,824 | 10,268 | 11,358 | 11,414 | 12,573 | 14,279 | 16,117 | 18,072 | 22,305 |
| EPS, basic | $1.28 | $1.40 | $1.40 | $1.52 | $1.93 | $2.31 | $2.22 | $2.29 | $2.81 | $3.11 | $3.52 | $4.30 |
| EPS, diluted | $1.28 | $1.40 | $1.40 | $1.52 | $1.93 | $2.31 | $2.22 | $2.29 | $2.80 | $3.11 | $3.52 | $4.30 |
| Weighted average shares, basic | 5,186 | 5,186 | 5,186 | 5,186 | 5,185 | 5,185 | 5,185 | 5,186 | 5,186 | 5,187 | 5,186 | 5,186 |
| Weighted average shares, diluted | 5,186 | 5,186 | 5,186 | 5,186 | 5,186 | 5,185 | 5,186 | 5,186 | 5,186 | 5,187 | 5,186 | 5,186 |
| EBITDA | 12,385 | 13,633 | 13,520 | 14,967 | 17,522 | 19,626 | 18,677 | 27,030 | 21,724 | 23,996 | 26,936 | 28,294 |
| Depreciation & amortization | 4,649 | 4,756 | 5,020 | 5,214 | 5,311 | 5,379 | 5,159 | 11,466 | 5,139 | 5,166 | 5,223 | 6,268 |
| EBIT | 7,736 | 8,877 | 8,500 | 9,753 | 12,211 | 14,248 | 13,518 | 15,564 | 16,585 | 18,830 | 21,713 | 22,027 |
